Prime Office A/S (CPH:PRIMOF)
Denmark flag Denmark · Delayed Price · Currency is DKK
177.00
+2.00 (1.14%)
Jun 27, 2025, 4:10 PM CET

Prime Office Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
201.38201.76197.45188.67182.66179.23
Upgrade
201.38201.76197.45188.67182.66179.23
Upgrade
Revenue Growth (YoY
1.70%2.19%4.65%3.29%1.91%9.18%
Upgrade
Property Expenses
65.8665.7457.8557.7349.5948.13
Upgrade
Selling, General & Administrative
8.9412.89.467.567.318.94
Upgrade
Depreciation & Amortization
0.020.020.040.070.110.12
Upgrade
Other Operating Expenses
4.344.344.194.294.865.08
Upgrade
Total Operating Expenses
79.1682.8971.5469.6661.8762.27
Upgrade
Operating Income
122.22118.87125.91119.02120.79116.96
Upgrade
Interest Expense
-71.47-73.61-61.46-23.3-28.74-30.14
Upgrade
Interest & Investment Income
2.313.044.530.090.030.13
Upgrade
Other Non-Operating Income
28.4228.4214.73-9.77-4.67-4.29
Upgrade
EBT Excluding Unusual Items
81.4876.7383.7286.0487.4182.67
Upgrade
Gain (Loss) on Sale of Investments
-----0.53
Upgrade
Asset Writedown
28.7528.7531.3780.25186.92190.52
Upgrade
Other Unusual Items
---0.7---
Upgrade
Pretax Income
110.24105.48114.39166.29274.33273.72
Upgrade
Income Tax Expense
16.7815.1621.7310.6122.6537.77
Upgrade
Earnings From Continuing Operations
93.4690.3292.67155.68251.68235.95
Upgrade
Minority Interest in Earnings
-32.83-30.67-37.45-46.67-98.34-89.72
Upgrade
Net Income
60.6359.6555.22109.02153.34146.23
Upgrade
Net Income to Common
60.6359.6555.22109.02153.34146.23
Upgrade
Net Income Growth
121.67%8.02%-49.35%-28.90%4.87%38.18%
Upgrade
Basic Shares Outstanding
444444
Upgrade
Diluted Shares Outstanding
444444
Upgrade
Shares Change (YoY)
0.02%----8.53%
Upgrade
EPS (Basic)
16.0615.8014.6328.8840.6238.73
Upgrade
EPS (Diluted)
16.0615.8014.6328.8840.6238.73
Upgrade
EPS Growth
121.62%8.02%-49.35%-28.90%4.88%27.32%
Upgrade
Dividend Per Share
---3.000-5.000
Upgrade
Operating Margin
60.69%58.92%63.77%63.08%66.13%65.26%
Upgrade
Profit Margin
30.11%29.56%27.97%57.78%83.95%81.58%
Upgrade
EBITDA
122.24118.89125.95119.09120.9117.08
Upgrade
EBITDA Margin
60.70%58.93%63.79%63.12%66.19%65.32%
Upgrade
D&A For Ebitda
0.020.020.040.070.110.12
Upgrade
EBIT
122.22118.87125.91119.02120.79116.96
Upgrade
EBIT Margin
60.69%58.92%63.77%63.08%66.13%65.26%
Upgrade
Effective Tax Rate
15.22%14.37%18.99%6.38%8.26%13.80%
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.