Prime Office A/S (CPH:PRIMOF)
Denmark · Delayed Price · Currency is DKK 195.00
0.00 (0.00%)
Jun 18, 2026, 12:24 PM CET
Prime Office Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 203.91 | 204.23 | 201.76 | 197.45 | 188.67 | 182.66 |
| 203.91 | 204.23 | 201.76 | 197.45 | 188.67 | 182.66 | |
Revenue Growth (YoY | 1.26% | 1.22% | 2.19% | 4.65% | 3.29% | 1.91% |
Property Expenses | 70.09 | 69.87 | 65.74 | 57.85 | 57.73 | 49.59 |
Selling, General & Administrative | 8.17 | 8.62 | 12.8 | 9.46 | 7.56 | 7.31 |
Depreciation & Amortization | 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 |
Other Operating Expenses | 5.01 | 5.01 | 4.34 | 4.19 | 4.29 | 4.86 |
Total Operating Expenses | 83.29 | 83.51 | 82.89 | 71.54 | 69.66 | 61.87 |
Operating Income | 120.62 | 120.71 | 118.87 | 125.91 | 119.02 | 120.79 |
Interest Expense | -60.82 | -57.78 | -73.61 | -61.46 | -23.3 | -28.74 |
Interest & Investment Income | 2.59 | 1.86 | 3.04 | 4.53 | 0.09 | 0.03 |
Other Non-Operating Income | 11.4 | 11.4 | 28.42 | 14.73 | -9.77 | -4.67 |
EBT Excluding Unusual Items | 73.8 | 76.19 | 76.73 | 83.72 | 86.04 | 87.41 |
Asset Writedown | 10.57 | 10.59 | 28.75 | 31.37 | 80.25 | 186.92 |
Other Unusual Items | - | - | - | -0.7 | - | - |
Pretax Income | 84.37 | 86.78 | 105.48 | 114.39 | 166.29 | 274.33 |
Income Tax Expense | 15.67 | 16.66 | 15.16 | 21.73 | 10.61 | 22.65 |
Earnings From Continuing Operations | 68.7 | 70.12 | 90.32 | 92.67 | 155.68 | 251.68 |
Minority Interest in Earnings | -24.41 | -25.05 | -30.67 | -37.45 | -46.67 | -98.34 |
Net Income | 44.28 | 45.07 | 59.65 | 55.22 | 109.02 | 153.34 |
Net Income to Common | 44.28 | 45.07 | 59.65 | 55.22 | 109.02 | 153.34 |
Net Income Growth | -26.96% | -24.44% | 8.02% | -49.35% | -28.90% | 4.87% |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.02% | - | - | - | - | - |
EPS (Basic) | 11.73 | 11.94 | 15.80 | 14.63 | 28.88 | 40.62 |
EPS (Diluted) | 11.73 | 11.94 | 15.80 | 14.63 | 28.88 | 40.62 |
EPS Growth | -26.97% | -24.44% | 8.02% | -49.35% | -28.90% | 4.88% |
Dividend Per Share | 3.000 | 3.000 | - | - | 3.000 | - |
Operating Margin | 59.16% | 59.11% | 58.92% | 63.77% | 63.08% | 66.13% |
Profit Margin | 21.72% | 22.07% | 29.56% | 27.97% | 57.78% | 83.95% |
EBITDA | 120.64 | 120.73 | 118.89 | 125.95 | 119.09 | 120.9 |
EBITDA Margin | 59.16% | 59.12% | 58.93% | 63.79% | 63.12% | 66.19% |
D&A For Ebitda | 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 |
EBIT | 120.62 | 120.71 | 118.87 | 125.91 | 119.02 | 120.79 |
EBIT Margin | 59.16% | 59.11% | 58.92% | 63.77% | 63.08% | 66.13% |
Effective Tax Rate | 18.58% | 19.20% | 14.37% | 18.99% | 6.38% | 8.26% |