Prime Office A/S (CPH:PRIMOF)
Denmark · Delayed Price · Currency is DKK 188.00
0.00 (0.00%)
Jul 24, 2026, 10:00 AM CET
Prime Office Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 203.91 | 204.23 | 201.76 | 197.45 | 188.67 | 182.66 |
Revenue Growth | 1.26% | 1.22% | 2.19% | 4.65% | 3.29% | 1.91% |
Gross Profit Gross Profit Growth | 133.82 | 134.36 | 136.03 | 139.6 | 130.95 | 133.07 |
Operating Income Operating Income Growth | 114.46 | 114.55 | 113.52 | 120.74 | 114 | 116.12 |
Net Income Net Income Growth | 44.28 | 45.07 | 59.65 | 55.22 | 109.02 | 153.34 |
Earnings Per Share EPS Growth | 11.73 | 11.94 | 15.80 | 14.63 | 28.88 | 40.62 |
EPS Growth | -26.96% | -24.43% | 8.00% | -49.34% | -28.90% | 4.88% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
MC Property Fund Gmbh MC Property Fund Gmbh Growth | 29.19 | 30.13 | 32.45 | 38.09 | 40.96 | 41.71 |
Prime Office Prime Office Growth | 50.39 | 50.63 | 48.7 | 47.99 | 45.11 | 42.93 |
K/S Danske Immobilien K/S Danske Immobilien Growth | 124.33 | 123.46 | 120.61 | 111.37 | 102.6 | 98.02 |
Total Total Growth | 203.91 | 204.23 | 201.76 | 197.45 | 188.67 | 182.66 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 108.37 | 137.04 | 178.7 | 293.32 | 150.92 | 126.21 |
Total Debt Total Debt Growth | 2,382 | 2,342 | 1,992 | 1,639 | 1,543 | 1,546 |
Net Cash (Debt) Net Cash Growth | -2,274 | -2,205 | -1,814 | -1,346 | -1,392 | -1,420 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -602.36 | -584.01 | -480.42 | -356.45 | -368.69 | -376.19 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 63.23 | 51.08 | 98.72 | 112.29 | 79.97 | 82.57 |
Capital Expenditures CapEx Growth | -338.9 | -323.08 | -559.47 | -74.42 | -53.82 | -22.35 |
Free Cash Flow Free Cash Flow Growth | -275.67 | -272 | -460.75 | 37.87 | 26.16 | 60.21 |
Free Cash Flow Growth | - | - | - | 44.80% | -56.56% | -0.28% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 65.63% | 65.79% | 67.42% | 70.70% | 69.40% | 72.85% |
Operating Margin | 56.13% | 56.09% | 56.26% | 61.15% | 60.42% | 63.57% |
Pretax Margin | 41.38% | 42.49% | 52.28% | 57.94% | 88.14% | 150.19% |
Profit Margin | 33.69% | 34.33% | 44.77% | 46.93% | 82.52% | 137.79% |
FCF Margin | -135.19% | -133.19% | -228.36% | 19.18% | 13.86% | 32.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | 3.000 | - | - | 3.000 | - |
Dividend Per Share Growth | 0% | - | - | - | - | - |
Dividend Yield | 1.60% | 0.00% | 0.00% | 1.50% | 0.00% | 1.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.03 | 18.26 | 10.89 | 13.67 | 8.10 | 7.43 |
P/FCF Ratio | - | - | - | 19.94 | 33.77 | 18.93 |
PS Ratio | 3.48 | 4.03 | 3.22 | 3.82 | 4.68 | 6.24 |