Prime Office A/S (CPH:PRIMOF)
Denmark flag Denmark · Delayed Price · Currency is DKK
236.00
+8.00 (3.51%)
Sep 11, 2026, 4:50 PM CET

Prime Office Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
202.58204.23201.76197.45188.67182.66
Revenue Growth
0.42%1.22%2.19%4.65%3.29%1.91%
Net Income
45.5845.0759.6555.22109.02153.34
Earnings Per Share
12.0711.9415.8014.6328.8840.62
EPS Growth
107.38%-24.44%8.02%-49.35%-28.90%4.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
MC Property Fund Gmbh
27.6930.1332.4538.0940.9641.71
Prime Office
50.250.6348.747.9945.1142.93
K/S Danske Immobilien
124.69123.46120.61111.37102.698.02
Total
202.58204.23201.76197.45188.67182.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
136.91137.04178.7293.32150.92126.21
Total Debt
2,5032,3471,9991,6461,5431,574
Net Cash (Debt)
-2,366-2,210-1,821-1,352-1,392-1,448
Net Cash Growth
------
Net Cash Per Share
-626.43-585.29-482.31-358.19-368.69-383.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54.7551.0898.72112.2979.9782.57
Free Cash Flow
54.7551.0898.72112.2979.9782.57
Free Cash Flow Growth
-51.32%-48.26%-12.08%40.42%-3.14%15.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
60.21%59.11%58.92%63.77%63.08%66.13%
Pretax Margin
42.62%42.49%52.28%57.94%88.14%150.19%
Profit Margin
22.50%22.07%29.56%27.97%57.78%83.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
3.0003.000--3.000
Dividend Per Share Growth
0%----
Dividend Yield
1.28%1.40%--1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.5618.2610.8913.678.107.44
PS Ratio
4.404.033.223.824.686.24