Prime Office A/S (CPH:PRIMOF)

Prime Office Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	823	649	755	883	1,140	778
Market Cap Growth	22.47%	-14.00%	-14.53%	-22.52%	46.60%	8.42%
Enterprise Value	3,589	3,204	2,895	3,052	3,197	2,814
Last Close Price	218.00	172.00	200.00	231.17	298.35	199.23
PE Ratio	34.20	10.89	13.67	8.10	7.44	5.32
PS Ratio	4.08	3.22	3.82	4.68	6.24	4.34
PB Ratio	0.43	0.32	0.38	0.45	0.69	0.56
P/OCF Ratio	10.57	6.58	6.72	11.05	13.81	10.91
EV/Sales Ratio	17.79	15.88	14.66	16.18	17.50	15.70
EV/EBITDA Ratio	30.99	26.95	22.99	25.63	26.44	24.04
EV/EBIT Ratio	30.99	26.95	22.99	25.64	26.47	24.06
Debt / Equity Ratio	1.20	0.99	0.83	0.79	0.96	1.16
Debt / EBITDA Ratio	19.73	16.82	13.06	12.95	13.02	13.80
Asset Turnover	0.05	0.05	0.05	0.05	0.05	0.06
Quick Ratio	1.54	1.96	4.11	2.67	1.47	0.74
Current Ratio	1.54	1.96	4.11	2.67	1.47	0.74
Return on Equity (ROE)	1.77%	4.52%	4.70%	8.64%	16.55%	18.32%
Return on Assets (ROA)	1.63%	1.79%	2.04%	2.05%	2.25%	2.33%
Return on Capital (ROIC)	1.76%	1.94%	2.21%	2.21%	2.42%	2.51%
Earnings Yield	2.93%	9.19%	7.31%	12.34%	13.45%	18.80%
Dividend Yield	-	-	-	1.30%	-	2.51%
Payout Ratio	-	-	20.54%	-	12.31%	-
Buyback Yield / Dilution	-0.10%	-	-	-	-	-8.53%
Total Shareholder Return	-0.10%	-	-	1.30%	-	-6.02%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.