Q-Interline A/S (CPH:QINTER)
Denmark · Delayed Price · Currency is DKK 3.460
-0.020 (-0.57%)
Aug 17, 2026, 10:33 AM CET
Q-Interline Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.79 | 39.12 | 31.94 | 26.09 | 28.79 | |
Revenue Growth | -11.06% | 22.46% | 22.43% | -9.38% | 34.26% |
Cost of Revenue | 10.82 | 14.81 | 11.17 | 9.23 | 10.02 |
Gross Profit | 23.97 | 24.3 | 20.77 | 16.86 | 18.77 |
Selling, General & Admin | 39.44 | 35.48 | 29.75 | 28.43 | 17.43 |
Other Operating Expenses | -0.41 | -0.59 | -0.84 | -1.17 | -0.59 |
Operating Expenses | 40.39 | 36.57 | 30.38 | 28.79 | 18.29 |
Operating Income | -16.42 | -12.27 | -9.61 | -11.92 | 0.48 |
Interest Expense | -0.27 | - | - | - | - |
Other Non Operating Income (Expenses) | -1.04 | -0.85 | -0.53 | -0.14 | -0.27 |
EBT Excluding Unusual Items | -17.73 | -13.12 | -10.15 | -12.07 | 0.21 |
Other Unusual Items | - | - | - | - | -2.03 |
Pretax Income | -17.73 | -13.12 | -10.15 | -12.07 | -1.82 |
Income Tax Expense | - | - | - | -0.06 | 0.17 |
Net Income | -17.73 | -13.12 | -10.15 | -12.01 | -2 |
Net Income to Common | -17.73 | -13.12 | -10.15 | -12.01 | -2 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 16 | 14 | 14 | 10 |
Shares Outstanding (Diluted) | 20 | 16 | 14 | 14 | 10 |
Shares Change | 28.73% | 11.85% | 0.21% | 45.59% | 17.10% |
EPS (Basic) | -0.88 | -0.84 | -0.72 | -0.86 | -0.21 |
EPS (Diluted) | -0.88 | -0.84 | -0.72 | -0.86 | -0.21 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -12.74 | -18.51 | -6.28 | -19.26 | 0.17 |
Free Cash Flow Per Share | -0.63 | -1.18 | -0.45 | -1.38 | 0.02 |
Gross Margin | 68.91% | 62.13% | 65.03% | 64.64% | 65.20% |
Operating Margin | -47.19% | -31.36% | -30.09% | -45.70% | 1.68% |
Profit Margin | -50.96% | -33.54% | -31.77% | -46.03% | -6.94% |
Free Cash Flow Margin | -36.63% | -47.33% | -19.65% | -73.81% | 0.59% |
EBITDA | -16.01 | -12.01 | -9.53 | -11.79 | 0.59 |
EBITDA Margin | -46.01% | -30.70% | -29.85% | -45.19% | 2.05% |
D&A For EBITDA | 0.41 | 0.26 | 0.08 | 0.13 | 0.11 |
EBIT | -16.42 | -12.27 | -9.61 | -11.92 | 0.48 |
EBIT Margin | -47.19% | -31.36% | -30.09% | -45.70% | 1.68% |