Roblon A/S (CPH:RBLN.B)
Denmark · Delayed Price · Currency is DKK 113.00
-2.00 (-1.74%)
Feb 16, 2026, 3:19 PM CET
Roblon Income Statement
Financials in millions DKK. Fiscal year is November - October.
Millions DKK. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 |
| 250.72 | 246.42 | 248.24 | 383.08 | 252.18 | 257.3 | |
Revenue Growth (YoY) | 43.69% | -0.73% | -35.20% | 51.91% | -1.99% | -5.17% |
Cost of Revenue | 91.58 | 96.14 | 117.53 | 199.71 | 133.14 | 123.57 |
Gross Profit | 159.14 | 150.28 | 130.7 | 183.37 | 119.04 | 133.74 |
Selling, General & Admin | 97.72 | 105.44 | 104.11 | 161.78 | 132.91 | 131.3 |
Other Operating Expenses | -1.37 | -0.08 | -0.61 | -0.85 | -1.31 | -5.74 |
Operating Expenses | 110.27 | 120.99 | 120.84 | 187.98 | 151.93 | 142.85 |
Operating Income | 48.87 | 29.29 | 9.86 | -4.6 | -32.89 | -9.12 |
Interest Expense | -2.12 | -0.15 | -2.31 | -1.64 | -0.53 | -0.52 |
Interest & Investment Income | 2.11 | 0.06 | 0.03 | 0.01 | 0.57 | 0.49 |
Currency Exchange Gain (Loss) | -1.94 | -1.94 | -1.04 | 10.58 | 0.83 | 0.04 |
EBT Excluding Unusual Items | 46.91 | 27.25 | 6.54 | 4.34 | -32.01 | -9.1 |
Merger & Restructuring Charges | -3.87 | - | - | -6.78 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.31 | 2.69 | -0.02 |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 18.02 | 0.98 | 0 | 0.26 |
Asset Writedown | - | - | - | -0.2 | - | -0.6 |
Other Unusual Items | - | - | - | - | - | 45.3 |
Pretax Income | 43 | 27.22 | 24.55 | -1.35 | -29.32 | 35.85 |
Income Tax Expense | 9.59 | 6.22 | 4.35 | 0.98 | -8.54 | 9.39 |
Earnings From Continuing Operations | 33.41 | 21 | 20.21 | -2.33 | -20.78 | 26.46 |
Earnings From Discontinued Operations | -60.91 | -30.63 | -24.81 | 0.53 | - | -2.42 |
Net Income | -27.5 | -9.63 | -4.61 | -1.8 | -20.78 | 24.04 |
Net Income to Common | -27.5 | -9.63 | -4.61 | -1.8 | -20.78 | 24.04 |
Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | - | -5.39 | -2.58 | -1.01 | -11.62 | 13.44 |
EPS (Diluted) | - | -5.39 | -2.58 | -1.01 | -11.62 | 13.44 |
Free Cash Flow | 18.3 | 47.76 | -3.42 | -46.15 | -53.46 | 41.95 |
Free Cash Flow Per Share | - | 26.71 | -1.91 | -25.81 | -29.89 | 23.46 |
Gross Margin | 63.47% | 60.98% | 52.65% | 47.87% | 47.21% | 51.98% |
Operating Margin | 19.49% | 11.88% | 3.97% | -1.20% | -13.04% | -3.54% |
Profit Margin | -10.97% | -3.91% | -1.86% | -0.47% | -8.24% | 9.34% |
Free Cash Flow Margin | 7.30% | 19.38% | -1.38% | -12.05% | -21.20% | 16.30% |
EBITDA | 58.54 | 48 | 21.33 | 19.73 | -15.03 | 5.8 |
EBITDA Margin | 23.35% | 19.48% | 8.59% | 5.15% | -5.96% | 2.25% |
D&A For EBITDA | 9.68 | 18.71 | 11.47 | 24.34 | 17.86 | 14.92 |
EBIT | 48.87 | 29.29 | 9.86 | -4.6 | -32.89 | -9.12 |
EBIT Margin | 19.49% | 11.88% | 3.97% | -1.20% | -13.04% | -3.54% |
Effective Tax Rate | 22.31% | 22.85% | 17.71% | - | - | 26.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.