Roblon A/S (CPH:RBLN.B)
Denmark · Delayed Price · Currency is DKK 107.00
+1.50 (1.42%)
At close: Jun 18, 2026
Roblon Income Statement
Financials in millions DKK. Fiscal year is November - October.
Millions DKK. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 198.29 | 237.86 | 246.42 | 248.24 | 383.08 | 252.18 | |
Revenue Growth (YoY) | -20.21% | -3.47% | -0.73% | -35.20% | 51.91% | -1.99% |
Cost of Revenue | 83.07 | 90.63 | 96.14 | 117.53 | 199.71 | 133.14 |
Gross Profit | 115.22 | 147.22 | 150.28 | 130.7 | 183.37 | 119.04 |
Selling, General & Admin | 103.76 | 103.25 | 105.44 | 104.11 | 161.78 | 132.91 |
Other Operating Expenses | -0.19 | -1.37 | -0.08 | -0.61 | -0.85 | -1.31 |
Operating Expenses | 115.7 | 115.59 | 120.99 | 120.84 | 187.98 | 151.93 |
Operating Income | -0.48 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 |
Interest Expense | -0.01 | -0.13 | -0.15 | -2.31 | -1.64 | -0.53 |
Interest & Investment Income | 1.14 | 0.67 | 0.06 | 0.03 | 0.01 | 0.57 |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | -1.94 | -1.04 | 10.58 | 0.83 |
EBT Excluding Unusual Items | -0.06 | 31.45 | 27.25 | 6.54 | 4.34 | -32.01 |
Merger & Restructuring Charges | -3.87 | -3.87 | - | - | -6.78 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.31 | 2.69 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.04 | 18.02 | 0.98 | 0 |
Asset Writedown | - | - | - | - | -0.2 | - |
Other Unusual Items | 3.87 | - | - | - | - | - |
Pretax Income | -0.12 | 27.53 | 27.22 | 24.55 | -1.35 | -29.32 |
Income Tax Expense | 2.75 | 6.44 | 6.22 | 4.35 | 0.98 | -8.54 |
Earnings From Continuing Operations | -2.87 | 21.09 | 21 | 20.21 | -2.33 | -20.78 |
Earnings From Discontinued Operations | -12.46 | -49.63 | -30.63 | -24.81 | 0.53 | - |
Net Income | -15.32 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 |
Net Income to Common | -15.32 | -28.55 | -9.63 | -4.61 | -1.8 | -20.78 |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | -8.60 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 |
EPS (Diluted) | -8.60 | -15.96 | -5.39 | -2.58 | -1.01 | -11.62 |
Free Cash Flow | 36.54 | 19.68 | 47.76 | -3.42 | -46.15 | -53.46 |
Free Cash Flow Per Share | 20.51 | 11.01 | 26.71 | -1.91 | -25.81 | -29.89 |
Dividend Per Share | 10.000 | 10.000 | - | - | - | - |
Gross Margin | 58.11% | 61.90% | 60.98% | 52.65% | 47.87% | 47.21% |
Operating Margin | -0.24% | 13.30% | 11.88% | 3.97% | -1.20% | -13.04% |
Profit Margin | -7.73% | -12.00% | -3.91% | -1.86% | -0.47% | -8.24% |
Free Cash Flow Margin | 18.43% | 8.27% | 19.38% | -1.38% | -12.05% | -21.20% |
EBITDA | 9.01 | 42.69 | 44.92 | 21.33 | 19.73 | -15.03 |
EBITDA Margin | 4.54% | 17.95% | 18.23% | 8.59% | 5.15% | -5.96% |
D&A For EBITDA | 9.49 | 11.07 | 15.63 | 11.47 | 24.34 | 17.86 |
EBIT | -0.48 | 31.63 | 29.29 | 9.86 | -4.6 | -32.89 |
EBIT Margin | -0.24% | 13.30% | 11.88% | 3.97% | -1.20% | -13.04% |
Effective Tax Rate | - | 23.39% | 22.85% | 17.71% | - | - |