Royal Unibrew A/S (CPH:RBREW)
Denmark flag Denmark · Delayed Price · Currency is DKK
536.00
-7.50 (-1.38%)
Nov 14, 2025, 4:59 PM CET

Royal Unibrew Statistics

Total Valuation

Royal Unibrew has a market cap or net worth of DKK 26.36 billion. The enterprise value is 32.38 billion.

Market Cap26.36B
Enterprise Value 32.38B

Important Dates

The last earnings date was Monday, November 10, 2025.

Earnings Date Nov 10, 2025
Ex-Dividend Date Apr 30, 2025

Share Statistics

Royal Unibrew has 49.17 million shares outstanding. The number of shares has decreased by -0.68% in one year.

Current Share Class 49.17M
Shares Outstanding 49.17M
Shares Change (YoY) -0.68%
Shares Change (QoQ) -0.36%
Owned by Insiders (%) 0.22%
Owned by Institutions (%) 41.53%
Float 41.56M

Valuation Ratios

The trailing PE ratio is 18.49 and the forward PE ratio is 16.00. Royal Unibrew's PEG ratio is 1.51.

PE Ratio 18.49
Forward PE 16.00
PS Ratio 1.70
PB Ratio 4.04
P/TBV Ratio n/a
P/FCF Ratio 16.81
P/OCF Ratio 10.77
PEG Ratio 1.51
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.12, with an EV/FCF ratio of 20.65.

EV / Earnings 22.37
EV / Sales 2.09
EV / EBITDA 11.12
EV / EBIT 14.84
EV / FCF 20.65

Financial Position

The company has a current ratio of 0.59, with a Debt / Equity ratio of 0.93.

Current Ratio 0.59
Quick Ratio 0.32
Debt / Equity 0.93
Debt / EBITDA 2.10
Debt / FCF 3.88
Interest Coverage 4.66

Financial Efficiency

Return on equity (ROE) is 22.79% and return on invested capital (ROIC) is 11.16%.

Return on Equity (ROE) 22.79%
Return on Assets (ROA) 7.35%
Return on Invested Capital (ROIC) 11.16%
Return on Capital Employed (ROCE) 17.78%
Revenue Per Employee 3.56M
Profits Per Employee 331,501
Employee Count4,365
Asset Turnover 0.84
Inventory Turnover 5.77

Taxes

In the past 12 months, Royal Unibrew has paid 459.00 million in taxes.

Income Tax 459.00M
Effective Tax Rate 24.08%

Stock Price Statistics

The stock price has increased by +4.89% in the last 52 weeks. The beta is 0.45, so Royal Unibrew's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +4.89%
50-Day Moving Average 493.20
200-Day Moving Average 517.70
Relative Strength Index (RSI) 72.73
Average Volume (20 Days) 72,733

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Royal Unibrew had revenue of DKK 15.52 billion and earned 1.45 billion in profits. Earnings per share was 28.98.

Revenue15.52B
Gross Profit 6.64B
Operating Income 2.16B
Pretax Income 1.91B
Net Income 1.45B
EBITDA 2.89B
EBIT 2.16B
Earnings Per Share (EPS) 28.98
Full Income Statement

Balance Sheet

The company has 60.00 million in cash and 6.08 billion in debt, giving a net cash position of -6.02 billion or -122.43 per share.

Cash & Cash Equivalents 60.00M
Total Debt 6.08B
Net Cash -6.02B
Net Cash Per Share -122.43
Equity (Book Value) 6.53B
Book Value Per Share 132.14
Working Capital -2.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.45 billion and capital expenditures -879.00 million, giving a free cash flow of 1.57 billion.

Operating Cash Flow 2.45B
Capital Expenditures -879.00M
Free Cash Flow 1.57B
FCF Per Share 31.89
Full Cash Flow Statement

Margins

Gross margin is 42.81%, with operating and profit margins of 13.94% and 9.32%.

Gross Margin 42.81%
Operating Margin 13.94%
Pretax Margin 12.28%
Profit Margin 9.32%
EBITDA Margin 18.65%
EBIT Margin 13.94%
FCF Margin 10.10%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 2.80%.

Dividend Per Share 15.00
Dividend Yield 2.80%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 51.76%
Buyback Yield 0.68%
Shareholder Yield 3.48%
Earnings Yield 5.49%
FCF Yield 5.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 5, 2015. It was a forward split with a ratio of 5.

Last Split Date May 5, 2015
Split Type Forward
Split Ratio 5

Scores

Royal Unibrew has an Altman Z-Score of 2.7 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.7
Piotroski F-Score 7