Royal Unibrew A/S (CPH:RBREW)
Denmark flag Denmark · Delayed Price · Currency is DKK
435.80
+2.20 (0.51%)
Aug 26, 2026, 4:59 PM CET

Royal Unibrew Statistics

Total Valuation

Royal Unibrew has a market cap or net worth of DKK 20.84 billion. The enterprise value is 27.45 billion.

Market Cap20.84B
Enterprise Value 27.45B

Important Dates

The last earnings date was Monday, August 17, 2026.

Earnings Date Aug 17, 2026
Ex-Dividend Date Apr 30, 2026

Share Statistics

Royal Unibrew has 47.83 million shares outstanding. The number of shares has decreased by -1.80% in one year.

Current Share Class 47.83M
Shares Outstanding 47.83M
Shares Change (YoY) -1.80%
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 0.24%
Owned by Institutions (%) 35.17%
Float 47.71M

Valuation Ratios

The trailing PE ratio is 13.30 and the forward PE ratio is 12.05. Royal Unibrew's PEG ratio is 1.19.

PE Ratio 13.30
Forward PE 12.05
PS Ratio 1.32
PB Ratio 3.36
P/TBV Ratio n/a
P/FCF Ratio 12.89
P/OCF Ratio 8.82
PEG Ratio 1.19
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.17, with an EV/FCF ratio of 16.98.

EV / Earnings 17.05
EV / Sales 1.74
EV / EBITDA 9.17
EV / EBIT 12.10
EV / FCF 16.98

Financial Position

The company has a current ratio of 0.66, with a Debt / Equity ratio of 1.07.

Current Ratio 0.66
Quick Ratio 0.39
Debt / Equity 1.07
Debt / EBITDA 2.23
Debt / FCF 4.12
Interest Coverage 9.91

Financial Efficiency

Return on equity (ROE) is 26.15% and return on invested capital (ROIC) is 13.82%.

Return on Equity (ROE) 26.15%
Return on Assets (ROA) 7.42%
Return on Invested Capital (ROIC) 13.82%
Return on Capital Employed (ROCE) 17.62%
Weighted Average Cost of Capital (WACC) 5.49%
Revenue Per Employee 3.95M
Profits Per Employee 401,897
Employee Count4,006
Asset Turnover 0.83
Inventory Turnover 5.79

Taxes

In the past 12 months, Royal Unibrew has paid 419.00 million in taxes.

Income Tax 419.00M
Effective Tax Rate 20.65%

Stock Price Statistics

The stock price has decreased by -8.41% in the last 52 weeks. The beta is 0.39, so Royal Unibrew's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change -8.41%
50-Day Moving Average 459.24
200-Day Moving Average 513.53
Relative Strength Index (RSI) 36.25
Average Volume (20 Days) 139,568

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Royal Unibrew had revenue of DKK 15.82 billion and earned 1.61 billion in profits. Earnings per share was 32.76.

Revenue15.82B
Gross Profit 6.88B
Operating Income 2.27B
Pretax Income 2.03B
Net Income 1.61B
EBITDA 3.00B
EBIT 2.27B
Earnings Per Share (EPS) 32.76
Full Income Statement

Balance Sheet

The company has 54.00 million in cash and 6.66 billion in debt, with a net cash position of -6.61 billion or -138.20 per share.

Cash & Cash Equivalents 54.00M
Total Debt 6.66B
Net Cash -6.61B
Net Cash Per Share -138.20
Equity (Book Value) 6.21B
Book Value Per Share 129.86
Working Capital -2.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.36 billion and capital expenditures -745.00 million, giving a free cash flow of 1.62 billion.

Operating Cash Flow 2.36B
Capital Expenditures -745.00M
Depreciation & Amortization 726.00M
Net Borrowing 107.00M
Free Cash Flow 1.62B
FCF Per Share 33.81
Full Cash Flow Statement

Margins

Gross margin is 43.49%, with operating and profit margins of 14.35% and 10.18%.

Gross Margin 43.49%
Operating Margin 14.35%
Pretax Margin 12.83%
Profit Margin 10.18%
EBITDA Margin 18.94%
EBIT Margin 14.35%
FCF Margin 10.22%

Dividends & Yields

This stock pays an annual dividend of 16.00, which amounts to a dividend yield of 3.64%.

Dividend Per Share 16.00
Dividend Yield 3.64%
Dividend Growth (YoY) -45.76%
Years of Dividend Growth 1
Payout Ratio 48.26%
Buyback Yield 1.80%
Shareholder Yield 5.44%
Earnings Yield 7.72%
FCF Yield 7.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Royal Unibrew is 489.57, which is 12.34% higher than the current price. The consensus rating is "Hold".

Price Target 489.57
Price Target Difference 12.34%
Analyst Consensus Hold
Analyst Count 15
Revenue Growth Forecast (3Y) 2.70%
EPS Growth Forecast (3Y) 10.19%

Stock Splits

The last stock split was on May 5, 2015. It was a forward split with a ratio of 5.

Last Split Date May 5, 2015
Split Type Forward
Split Ratio 5

Scores

Royal Unibrew has an Altman Z-Score of 2.57 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.57
Piotroski F-Score 6