Royal Unibrew A/S (CPH:RBREW)
Denmark · Delayed Price · Currency is DKK 453.80
-9.60 (-2.07%)
Nov 6, 2026, 4:54 PM CET
Royal Unibrew Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,505 | 28,151 | 25,302 | 22,579 | 24,578 | 35,326 | |
Market Cap Growth | -11.65% | 11.26% | 12.06% | -8.13% | -30.42% | 2.65% |
Enterprise Value | 28,115 | 34,171 | 30,682 | 29,035 | 28,942 | 38,737 |
Last Close Price | 463.40 | 552.86 | 473.03 | 411.25 | 440.96 | 641.13 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.85 | 18.05 | 17.28 | 20.62 | 21.71 | 27.20 |
Forward PE | 12.90 | 17.09 | 16.77 | 18.42 | 18.17 | 25.20 |
PS Ratio | 1.39 | 1.79 | 1.68 | 1.75 | 2.14 | 4.04 |
PB Ratio | 3.54 | 4.19 | 3.95 | 3.93 | 4.76 | 10.57 |
P/FCF Ratio | 13.58 | 17.73 | 17.72 | 19.22 | 37.24 | 26.62 |
P/OCF Ratio | 9.30 | 11.80 | 11.56 | 12.71 | 21.66 | 20.15 |
PEG Ratio | 1.27 | 1.55 | 1.57 | 2.74 | 2.28 | 2.42 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.81 | 2.17 | 2.04 | 2.25 | 2.52 | 4.43 |
EV/EBITDA Ratio | 9.54 | 11.84 | 11.78 | 13.22 | 14.42 | 18.87 |
EV/EBIT Ratio | 12.59 | 15.52 | 15.59 | 17.95 | 19.04 | 23.18 |
EV/FCF Ratio | 17.67 | 21.52 | 21.49 | 24.71 | 43.85 | 29.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.07 | 0.87 | 0.91 | 1.13 | 0.91 | 1.08 |
Debt / EBITDA Ratio | 2.23 | 2.01 | 2.23 | 2.95 | 2.33 | 1.76 |
Debt / FCF Ratio | 4.12 | 3.66 | 4.06 | 5.52 | 7.08 | 2.73 |
Net Debt / Equity Ratio | 1.06 | 0.85 | 0.89 | 1.12 | 0.87 | 1.06 |
Net Debt / EBITDA Ratio | 2.21 | 1.99 | 2.19 | 2.93 | 2.22 | 1.72 |
Net Debt / FCF Ratio | 4.09 | 3.61 | 3.99 | 5.47 | 6.76 | 2.67 |
Asset Turnover | 0.83 | 0.87 | 0.84 | 0.80 | 0.91 | 0.91 |
Inventory Turnover | 5.79 | 6.82 | 6.31 | 5.76 | 6.64 | 6.92 |
Quick Ratio | 0.39 | 0.41 | 0.37 | 0.37 | 0.37 | 0.34 |
Current Ratio | 0.66 | 0.71 | 0.64 | 0.67 | 0.66 | 0.56 |
Return on Equity (ROE) | 26.15% | 23.78% | 24.09% | 20.08% | 35.08% | 38.90% |
Return on Assets (ROA) | 7.42% | 7.61% | 6.90% | 6.27% | 7.49% | 10.87% |
Return on Invested Capital (ROIC) | 13.82% | 14.24% | 12.73% | 11.56% | 15.40% | 21.24% |
Return on Capital Employed (ROCE) | 17.60% | 16.40% | 15.90% | 12.90% | 15.40% | 23.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.22% | 5.54% | 5.79% | 4.85% | 6.07% | 3.68% |
FCF Yield | 7.36% | 5.64% | 5.64% | 5.20% | 2.69% | 3.76% |
Dividend Yield | 3.53% | 2.79% | 2.97% | - | 2.93% | 1.97% |
Payout Ratio | 48.26% | 48.01% | - | 65.75% | 46.38% | 50.27% |
Buyback Yield / Dilution | 1.80% | 0.81% | -0.62% | -1.62% | -1.23% | 1.55% |
Total Shareholder Return | 5.26% | 3.60% | 2.35% | -1.62% | 1.70% | 3.52% |