Rockwool A/S (CPH: ROCK.B)
2,924.00
+36.00 (1.25%)
Aug 30, 2024, 4:59 PM CET
Rockwool Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 310 | 354 | 209 | 166 | 241 | 275 | Upgrade
|
Cash & Short-Term Investments | 310 | 354 | 209 | 166 | 241 | 275 | Upgrade
|
Cash Growth | 41.55% | 69.38% | 25.90% | -31.12% | -12.36% | -28.76% | Upgrade
|
Accounts Receivable | 576 | 337 | 347 | 307 | 247 | 275 | Upgrade
|
Other Receivables | - | 97 | 107 | 137 | 98 | 68 | Upgrade
|
Receivables | 576 | 434 | 454 | 444 | 345 | 343 | Upgrade
|
Inventory | 364 | 375 | 433 | 317 | 216 | 236 | Upgrade
|
Prepaid Expenses | - | 30 | 31 | 24 | 15 | 15 | Upgrade
|
Total Current Assets | 1,250 | 1,193 | 1,127 | 951 | 817 | 869 | Upgrade
|
Property, Plant & Equipment | 2,233 | 2,151 | 2,075 | 1,890 | 1,676 | 1,558 | Upgrade
|
Long-Term Investments | - | 11 | 9 | 8 | 6 | 6 | Upgrade
|
Goodwill | - | 98 | 107 | 102 | 96 | 97 | Upgrade
|
Other Intangible Assets | 146 | 47 | 58 | 74 | 85 | 95 | Upgrade
|
Long-Term Deferred Tax Assets | 47 | 46 | 48 | 52 | 54 | 54 | Upgrade
|
Other Long-Term Assets | 17 | 8 | 4 | 3 | 10 | 15 | Upgrade
|
Total Assets | 3,693 | 3,554 | 3,428 | 3,080 | 2,744 | 2,694 | Upgrade
|
Accounts Payable | - | 241 | 270 | 283 | 184 | 196 | Upgrade
|
Accrued Expenses | - | 4 | 3 | 2 | 2 | - | Upgrade
|
Short-Term Debt | - | 1 | 7 | 1 | 1 | 6 | Upgrade
|
Current Portion of Long-Term Debt | - | 13 | 102 | 9 | 100 | 1 | Upgrade
|
Current Portion of Leases | - | 29 | 24 | 19 | 18 | 18 | Upgrade
|
Current Income Taxes Payable | - | 41 | 26 | 26 | 25 | 29 | Upgrade
|
Other Current Liabilities | 567 | 222 | 210 | 183 | 164 | 166 | Upgrade
|
Total Current Liabilities | 567 | 551 | 642 | 523 | 494 | 416 | Upgrade
|
Long-Term Debt | - | 24 | 39 | 17 | - | 4 | Upgrade
|
Long-Term Leases | - | 48 | 61 | 44 | 27 | 34 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | 66 | 55 | 51 | 47 | 43 | Upgrade
|
Other Long-Term Liabilities | 232 | 22 | 19 | 16 | 18 | 17 | Upgrade
|
Total Liabilities | 799 | 750 | 848 | 686 | 652 | 576 | Upgrade
|
Common Stock | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
Retained Earnings | 3,011 | 2,949 | 2,669 | 2,500 | 2,272 | 2,190 | Upgrade
|
Comprensive Income & Other | -146 | -174 | -118 | -135 | -213 | -105 | Upgrade
|
Total Common Equity | 2,894 | 2,804 | 2,580 | 2,394 | 2,088 | 2,114 | Upgrade
|
Minority Interest | - | - | - | - | 4 | 4 | Upgrade
|
Shareholders' Equity | 2,894 | 2,804 | 2,580 | 2,394 | 2,092 | 2,118 | Upgrade
|
Total Liabilities & Equity | 3,693 | 3,554 | 3,428 | 3,080 | 2,744 | 2,694 | Upgrade
|
Total Debt | - | 115 | 233 | 90 | 146 | 63 | Upgrade
|
Net Cash (Debt) | 310 | 239 | -24 | 76 | 95 | 212 | Upgrade
|
Net Cash Growth | 41.55% | - | - | -20.00% | -55.19% | -43.47% | Upgrade
|
Net Cash Per Share | 14.41 | 11.06 | -1.11 | 3.52 | 4.36 | 9.66 | Upgrade
|
Filing Date Shares Outstanding | 21.52 | 21.57 | 21.57 | 21.56 | 21.57 | 21.9 | Upgrade
|
Total Common Shares Outstanding | 21.52 | 21.57 | 21.57 | 21.56 | 21.57 | 21.9 | Upgrade
|
Working Capital | 683 | 642 | 485 | 428 | 323 | 453 | Upgrade
|
Book Value Per Share | 134.51 | 129.99 | 119.59 | 111.02 | 96.80 | 96.52 | Upgrade
|
Tangible Book Value | 2,748 | 2,659 | 2,415 | 2,218 | 1,907 | 1,922 | Upgrade
|
Tangible Book Value Per Share | 127.72 | 123.27 | 111.95 | 102.85 | 88.41 | 87.75 | Upgrade
|
Land | - | 121 | 121 | 119 | 114 | 114 | Upgrade
|
Buildings | - | 1,320 | 1,322 | 1,239 | 991 | 980 | Upgrade
|
Machinery | - | 2,870 | 2,718 | 2,600 | 2,222 | 2,198 | Upgrade
|
Construction In Progress | - | 432 | 359 | 273 | 534 | 399 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.