Rockwool A/S (CPH:ROCK.B)
Denmark · Delayed Price · Currency is DKK 200.20
-1.80 (-0.89%)
Jul 29, 2026, 2:34 PM CET
Rockwool Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,801 | 46,567 | 53,498 | 42,563 | 35,120 | 56,537 | |
Market Cap Growth | -28.54% | -12.96% | 25.69% | 21.19% | -37.88% | 21.41% |
Enterprise Value | 41,254 | 43,759 | 50,105 | 40,668 | 33,557 | 54,960 |
Last Close Price | 202.00 | 220.42 | 244.08 | 185.45 | 150.07 | 258.26 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 222.68 | 13.04 | 14.68 | 17.30 | 25.10 |
Forward PE | 14.45 | 13.71 | 14.47 | 15.56 | 14.24 | 25.63 |
PS Ratio | 1.48 | 1.61 | 1.86 | 1.58 | 1.21 | 2.46 |
PB Ratio | 2.03 | 2.28 | 2.33 | 2.04 | 1.83 | 3.18 |
P/TBV Ratio | 2.16 | 2.43 | 2.50 | 2.15 | 1.96 | 3.43 |
P/FCF Ratio | 74.37 | 41.85 | 16.27 | 14.79 | 69.43 | 58.05 |
P/OCF Ratio | 9.47 | 10.22 | 8.78 | 8.08 | 11.98 | 17.85 |
PEG Ratio | 1.97 | 1.29 | 1.34 | 1.51 | 5.00 | 3.16 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.42 | 1.51 | 1.74 | 1.51 | 1.16 | 2.39 |
EV/EBITDA Ratio | 6.54 | 7.03 | 7.51 | 7.38 | 7.47 | 12.88 |
EV/EBIT Ratio | 38.33 | 9.86 | 9.94 | 10.24 | 11.25 | 18.43 |
EV/FCF Ratio | 71.68 | 39.32 | 15.24 | 14.14 | 66.34 | 56.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.10 | 0.04 | 0.04 | 0.09 | 0.04 |
Debt / EBITDA Ratio | - | 0.32 | 0.13 | 0.15 | 0.37 | 0.15 |
Debt / FCF Ratio | - | 1.85 | 0.28 | 0.30 | 3.43 | 0.69 |
Net Debt / Equity Ratio | -0.07 | 0.06 | -0.09 | -0.08 | 0.01 | -0.03 |
Net Debt / EBITDA Ratio | -0.25 | 0.20 | -0.31 | -0.32 | 0.04 | -0.13 |
Net Debt / FCF Ratio | -2.69 | 1.13 | -0.64 | -0.62 | 0.35 | -0.58 |
Asset Turnover | 0.94 | 1.03 | 1.04 | 1.04 | 1.20 | 1.06 |
Inventory Turnover | 3.24 | 3.35 | 3.39 | 3.22 | 4.49 | 4.19 |
Quick Ratio | 0.87 | 0.80 | 1.39 | 1.43 | 1.03 | 1.17 |
Current Ratio | 1.27 | 1.42 | 2.08 | 2.17 | 1.76 | 1.82 |
Return on Equity (ROE) | 0.13% | 0.96% | 18.68% | 14.45% | 10.98% | 13.51% |
Return on Assets (ROA) | 8.73% | 9.86% | 11.35% | 9.54% | 7.70% | 8.61% |
Return on Invested Capital (ROIC) | 0.50% | 3.02% | 19.90% | 15.37% | 12.43% | 14.33% |
Return on Capital Employed (ROCE) | 18.70% | 20.00% | 20.50% | 17.70% | 14.40% | 15.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -3.02% | 0.45% | 7.67% | 6.81% | 5.78% | 3.98% |
FCF Yield | 1.34% | 2.39% | 6.15% | 6.76% | 1.44% | 1.72% |
Dividend Yield | 2.22% | 2.03% | 2.58% | 2.32% | 2.33% | 1.35% |
Payout Ratio | - | 635.71% | 22.73% | 25.96% | 37.36% | 30.69% |
Buyback Yield / Dilution | 8.15% | 3.85% | 1.00% | 0.01% | 0.03% | 0.80% |
Total Shareholder Return | 10.45% | 5.88% | 3.58% | 2.32% | 2.36% | 2.15% |