Scandinavian Investment Group A/S (CPH:SIG)
Denmark · Delayed Price · Currency is DKK 3.500
-0.040 (-1.13%)
Jul 28, 2026, 11:37 AM CET
CPH:SIG Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13.6 | 11.6 | 11.7 | 11.2 | 4.9 |
Other Revenue | 14.8 | 18.7 | 13.4 | 36.8 | 26.3 |
| 28.4 | 30.3 | 25.1 | 48 | 31.2 | |
Revenue Growth | -6.27% | 20.72% | -47.71% | 53.85% | 98.73% |
Gross Profit | 28.4 | 30.3 | 25.1 | 48 | 31.2 |
Selling, General & Admin | 3.5 | 3.5 | 3.4 | 3.1 | 2.8 |
Operating Expenses | 3.5 | 3.5 | 3.4 | 3.1 | 2.8 |
Operating Income | 24.9 | 26.8 | 21.7 | 44.9 | 28.4 |
Interest Expense | -4.9 | -5.6 | -5.1 | -1 | -1.3 |
Interest & Investment Income | 3.7 | 7.8 | 5.1 | 0.7 | 21.8 |
Earnings From Equity Investments | -0.3 | - | - | - | - |
Other Non Operating Income (Expenses) | 1.2 | - | -0.2 | 11.3 | 0.5 |
EBT Excluding Unusual Items | 24.6 | 29 | 21.5 | 55.9 | 49.4 |
Gain (Loss) on Sale of Investments | -13.5 | -15.3 | -12.1 | -29.4 | -32 |
Asset Writedown | 0.5 | - | -0.9 | 6.7 | 4.5 |
Other Unusual Items | -0.7 | -1.9 | - | -6.3 | 7.8 |
Pretax Income | 10.9 | 11.8 | 8.5 | 26.9 | 29.7 |
Income Tax Expense | 4 | -3.7 | -2.5 | -1.1 | -6.3 |
Earnings From Continuing Operations | 6.9 | 15.5 | 11 | 28 | 36 |
Net Income | 6.9 | 15.5 | 11 | 28 | 36 |
Net Income to Common | 6.9 | 15.5 | 11 | 28 | 36 |
Net Income Growth | -55.48% | 40.91% | -60.71% | -22.22% | 40.63% |
Shares Outstanding (Basic) | 44 | 47 | 49 | 48 | 50 |
Shares Outstanding (Diluted) | 47 | 48 | 51 | 54 | 57 |
Shares Change | -3.04% | -5.75% | -5.20% | -5.35% | 6.89% |
EPS (Basic) | 0.16 | 0.33 | 0.23 | 0.58 | 0.72 |
EPS (Diluted) | 0.15 | 0.32 | 0.22 | 0.52 | 0.63 |
EPS Growth | -53.13% | 45.45% | -57.69% | -17.46% | 31.25% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.1 | 11.6 | 13.4 | 12.5 | 10.7 |
Free Cash Flow Per Share | 0.26 | 0.24 | 0.26 | 0.23 | 0.19 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 87.68% | 88.45% | 86.45% | 93.54% | 91.03% |
Profit Margin | 24.30% | 51.15% | 43.82% | 58.33% | 115.39% |
Free Cash Flow Margin | 42.61% | 38.28% | 53.39% | 26.04% | 34.29% |
EBIT | 24.9 | 26.8 | 21.7 | 44.9 | 28.4 |
EBIT Margin | 87.68% | 88.45% | 86.45% | 93.54% | 91.03% |
Effective Tax Rate | 36.70% | - | - | - | - |