Strategic Partners Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26	34	47	31	600	2,328
Market Cap Growth	-39.36%	-26.72%	51.14%	-94.82%	-74.24%	60.91%
Enterprise Value	11	17	17	-18	324	1,799
Last Close Price	624.00	825.10	1330.00	880.00	17160.00	67100.00
PE Ratio	-	-	-	0.89	-	-
PB Ratio	1.44	1.79	3.30	0.76	64.22	3.75
P/TBV Ratio	1.44	1.79	3.30	0.76	83.45	3.83
Debt / Equity Ratio	-	-	-	-	4.28	0.11
Net Debt / Equity Ratio	-0.85	-1.04	-1.28	-0.95	-6.67	-1.06
Net Debt / EBITDA Ratio	-	-	1.51	0.96	0.89	1.08
Net Debt / FCF Ratio	1.98	5.94	0.91	0.33	0.10	1.21
Quick Ratio	19.36	4.64	3.81	3.50	1.13	4.47
Current Ratio	19.36	4.64	3.81	3.61	1.23	4.70
Return on Equity (ROE)	-19.52%	-1.78%	-94.35%	-152.27%	-24.92%	-188.05%
Return on Assets (ROA)	-11.53%	-0.59%	-21.15%	-22.41%	-10.48%	-75.82%
Return on Capital Employed (ROCE)	-18.70%	-1.00%	-90.50%	-100.40%	-189.10%	-92.80%
Earnings Yield	-12.81%	-0.87%	-55.46%	112.86%	-104.46%	-27.20%
FCF Yield	-	-9.77%	-42.63%	-379.56%	-100.48%	-23.26%
Buyback Yield / Dilution	-14.79%	-5.13%	-0.12%	-0.98%	-23.12%	-41.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.