Strategic Partners Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27	29	34	47	31	600
Market Cap Growth	-20.90%	-15.40%	-26.72%	51.14%	-94.82%	-74.24%
Enterprise Value	11	14	17	17	-18	324
Last Close Price	645.00	698.00	825.10	1330.00	880.00	17160.00
PE Ratio	-	-	-	-	0.89	-
PS Ratio	87.07	94.22	-	-	-	-
PB Ratio	1.46	1.58	1.79	3.30	0.76	64.22
P/TBV Ratio	1.46	1.58	1.79	3.30	0.76	83.45
EV/Sales Ratio	35.53	44.79	-	-	-	-
Debt / Equity Ratio	-	-	-	-	-	4.28
Net Debt / Equity Ratio	-0.87	-0.87	-1.04	-1.28	-0.95	-6.67
Net Debt / EBITDA Ratio	-	-	-	1.51	0.96	0.89
Net Debt / FCF Ratio	7.46	7.46	5.94	0.91	0.33	0.10
Asset Turnover	0.01	0.01	-	-	-	-
Quick Ratio	13.90	13.90	4.64	3.81	3.50	1.13
Current Ratio	13.90	13.90	4.64	3.81	3.61	1.23
Return on Equity (ROE)	-4.56%	-4.56%	-1.78%	-94.35%	-152.27%	-24.92%
Return on Assets (ROA)	-7.09%	-7.09%	-0.59%	-21.15%	-22.41%	-10.48%
Return on Capital Employed (ROCE)	-13.30%	-13.30%	-1.00%	-90.50%	-100.40%	-189.10%
Earnings Yield	-3.19%	-2.95%	-0.87%	-55.46%	112.86%	-104.46%
FCF Yield	-	-7.34%	-9.77%	-42.63%	-379.56%	-100.48%
Buyback Yield / Dilution	-12.36%	-12.36%	-5.13%	-0.12%	-0.98%	-23.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.