Trifork Group AG (CPH:TRIFOR)
Denmark flag Denmark · Delayed Price · Currency is DKK
85.30
-1.20 (-1.39%)
Apr 3, 2025, 4:59 PM CET

Trifork Group AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
206.23208.1186.12159115.68
Upgrade
Revenue Growth (YoY)
-0.90%11.81%17.06%37.45%7.49%
Upgrade
Cost of Revenue
158.07153.32135.2811786.9
Upgrade
Gross Profit
48.1654.7850.844228.77
Upgrade
Selling, General & Admin
0.180.080.050.030.02
Upgrade
Other Operating Expenses
23.4121.5420.3516.6911.78
Upgrade
Operating Expenses
40.0535.0932.4328.421.62
Upgrade
Operating Income
8.1119.6918.4113.67.16
Upgrade
Interest Expense
-5.96-3.57-1.39-1.54-1.42
Upgrade
Interest & Investment Income
0.280.290.110.130.09
Upgrade
Earnings From Equity Investments
3.622.230.010.110.02
Upgrade
Currency Exchange Gain (Loss)
0.31-1.46-0.98-2.19-0.05
Upgrade
Other Non Operating Income (Expenses)
-0.29-0.05-0.5-0.2-0.01
Upgrade
EBT Excluding Unusual Items
6.0717.1215.669.915.78
Upgrade
Merger & Restructuring Charges
-0.05---0.03-
Upgrade
Gain (Loss) on Sale of Investments
12.664.76.155.0241.26
Upgrade
Gain (Loss) on Sale of Assets
---22.13-
Upgrade
Asset Writedown
---0.07-0.1-0.75
Upgrade
Other Unusual Items
0.17-0.020.5-0.280.75
Upgrade
Pretax Income
18.8521.822.2536.6647.04
Upgrade
Income Tax Expense
0.994.414.153.962.38
Upgrade
Earnings From Continuing Operations
17.8617.3918.132.744.66
Upgrade
Minority Interest in Earnings
-1.28-2.75-2.89-3.35-1.44
Upgrade
Net Income
16.5814.6415.2129.3543.22
Upgrade
Net Income to Common
16.5814.6415.2129.3543.22
Upgrade
Net Income Growth
13.25%-3.76%-48.17%-32.09%183.57%
Upgrade
Shares Outstanding (Basic)
1920201919
Upgrade
Shares Outstanding (Diluted)
2020201919
Upgrade
Shares Change (YoY)
-0.47%-0.23%2.21%3.88%1.50%
Upgrade
EPS (Basic)
0.850.750.771.522.33
Upgrade
EPS (Diluted)
0.850.740.771.522.33
Upgrade
EPS Growth
14.87%-3.90%-49.34%-34.64%180.18%
Upgrade
Free Cash Flow
14.921.9218.152.8315.68
Upgrade
Free Cash Flow Per Share
0.761.110.920.150.84
Upgrade
Dividend Per Share
-0.1000.1400.3800.580
Upgrade
Dividend Growth
--28.57%-63.16%-34.48%1134.04%
Upgrade
Gross Margin
23.35%26.32%27.32%26.41%24.87%
Upgrade
Operating Margin
3.93%9.46%9.89%8.55%6.19%
Upgrade
Profit Margin
8.04%7.03%8.17%18.46%37.36%
Upgrade
Free Cash Flow Margin
7.22%10.53%9.75%1.78%13.55%
Upgrade
EBITDA
14.2925.1923.8118.8110.74
Upgrade
EBITDA Margin
6.93%12.10%12.79%11.83%9.29%
Upgrade
D&A For EBITDA
6.185.55.45.213.58
Upgrade
EBIT
8.1119.6918.4113.67.16
Upgrade
EBIT Margin
3.93%9.46%9.89%8.55%6.19%
Upgrade
Effective Tax Rate
5.26%20.22%18.64%10.80%5.07%
Upgrade
Revenue as Reported
207.65209.76186.61181.92116.45
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.