Trifork Group AG (CPH:TRIFOR)
Denmark flag Denmark · Delayed Price · Currency is DKK
112.00
+2.50 (2.28%)
Jul 31, 2026, 4:59 PM CET

Trifork Group AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
219.87221.18206.23208.1186.12159
Revenue Growth
3.06%7.25%-0.90%11.81%17.06%37.45%
Gross Profit
55.0553.0748.1654.7850.8442
Operating Income
15.8813.998.1119.6918.4113.6
Net Income
12.6410.316.5814.6415.2129.35
Earnings Per Share
0.650.530.850.740.771.52
EPS Growth
-16.61%-37.65%14.87%-3.90%-49.34%-34.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-2.14-2.11-2.31-1.84-1.47-1.43
Products
75.7777.756.4751.2738.8232.65
Services
143.68143.12149.25149.56139.75122.98
Other
2.182.152.542.652.11.93
Total
219.49220.85205.95207.9184.94158.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.9140.4434.7932.7930.6544.63
Total Debt
106.64103.53124.47111.086253.08
Net Cash (Debt)
-73.73-63.09-89.68-78.29-31.35-8.45
Net Cash Growth
------
Net Cash Per Share
-3.76-3.22-4.58-3.98-1.59-0.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.4132.5718.3326.9322.097.78
Capital Expenditures
-4.72-1.6-3.43-5.02-3.95-4.95
Free Cash Flow
26.6930.9714.921.9218.152.83
Free Cash Flow Growth
25.22%107.86%-32.01%20.77%541.43%-81.96%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.04%23.99%23.35%26.32%27.32%26.41%
Operating Margin
7.22%6.32%3.93%9.46%9.89%8.55%
Pretax Margin
8.34%7.04%9.14%10.47%11.95%23.05%
Profit Margin
5.75%4.66%8.04%7.03%8.17%18.46%
FCF Margin
12.14%14.00%7.22%10.53%9.75%1.78%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1400.380
Dividend Per Share Growth
-28.57%-63.16%-34.48%
Dividend Yield
0.71%0.83%1.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.0523.0411.7118.7125.0527.41
Forward PE
16.9116.4927.2820.2225.4458.38
P/FCF Ratio
10.857.6613.0312.5021.00284.40
PS Ratio
1.321.070.941.322.055.06