Trifork Group AG (CPH:TRIFOR)
Denmark flag Denmark · Delayed Price · Currency is DKK
100.50
+0.50 (0.50%)
Oct 26, 2026, 4:59 PM CET

Trifork Group AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
223.02221.18206.23208.1186.12159
Revenue Growth
3.25%7.25%-0.90%11.81%17.06%37.45%
Gross Profit
56.5353.0748.1654.7850.8442
Operating Income
16.9413.998.1119.6918.4113.6
Net Income
12.9410.316.5814.6415.2129.35
Earnings Per Share
0.660.530.850.740.771.52
EPS Growth
-8.97%-37.65%14.87%-3.90%-49.34%-34.64%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Licenses and Support
-17.2110.7210.042.97.82
Third-Party Licenses
-2.886.116.259.15-
Hosting and Security
-36.4831.3931.5125.3620.04
Conferences
7.26.927.46.275.742.39
Hardware
9.4614.210.853.461.424.78
Services
146.01143.12149.25149.56139.75122.98
Other Segment
0.030.030.230.810.640.51
Revenue from Rental Income
0.430.330.280.21.180.47
Revenue from Other Operating Income
3.894.451.431.660.4922.92

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
26.8340.4434.7932.7930.6544.63
Total Debt
115.56103.53124.47111.086253.08
Net Cash (Debt)
-88.73-63.09-89.68-78.29-31.35-8.45
Net Cash Growth
------
Net Cash Per Share
-4.53-3.22-4.58-3.98-1.59-0.44

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.532.5718.3326.9322.097.78
Capital Expenditures
-7.5-1.6-3.43-5.02-3.95-4.95
Free Cash Flow
2530.9714.921.9218.152.83
Free Cash Flow Growth
27.48%107.86%-32.01%20.77%541.43%-81.96%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.35%23.99%23.35%26.32%27.32%26.41%
Operating Margin
7.60%6.32%3.93%9.46%9.89%8.55%
Pretax Margin
9.11%7.04%9.14%10.47%11.95%23.05%
Profit Margin
5.80%4.66%8.04%7.03%8.17%18.46%
FCF Margin
11.21%14.00%7.22%10.53%9.75%1.78%

Dividends

Fiscal Year
FY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1400.380
Dividend Per Share Growth
-28.57%-63.16%-34.48%
Dividend Yield
0.71%0.72%0.93%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.3523.0411.7118.7125.0527.41
Forward PE
15.7916.4927.2820.2225.4458.38
P/FCF Ratio
10.177.6613.0312.5021.00284.40
PS Ratio
1.141.070.941.322.055.06