Unlimit Group Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	62	9	4	8	9	10
Market Cap Growth	76.88%	122.58%	-52.38%	-12.59%	-1.38%	-61.08%
Enterprise Value	109	8	2	2	-5	1
Last Close Price	0.01	0.01	0.01	0.03	0.05	0.15
PS Ratio	95.79	-	195.96	9.03	6.11	210.28
PB Ratio	11.43	0.92	12.80	0.43	0.53	0.74
P/TBV Ratio	-	0.92	12.80	0.70	1.18	6.21
EV/Sales Ratio	169.06	-	99.40	1.94	-	20.59
Net Debt / Equity Ratio	8.74	-0.28	-0.56	-0.21	-0.62	-0.27
Net Debt / EBITDA Ratio	-	-	0.03	0.63	0.94	0.34
Net Debt / FCF Ratio	1.26	0.43	0.05	0.61	1.48	0.47
Asset Turnover	0.01	-	0.00	0.04	0.08	0.00
Quick Ratio	0.28	1.78	1.31	6.38	3.88	2.65
Current Ratio	0.31	2.35	1.31	6.38	3.88	2.65
Return on Equity (ROE)	-324.39%	-109.66%	-193.64%	-37.30%	-74.37%	-52.55%
Return on Assets (ROA)	-13.66%	-51.05%	-34.36%	-18.61%	-37.80%	-28.67%
Return on Capital Employed (ROCE)	-72.40%	-54.40%	-1820.40%	-32.80%	-62.10%	-69.50%
Earnings Yield	-17.26%	-61.31%	-475.64%	-83.28%	-121.62%	-96.92%
FCF Yield	-	-71.06%	-95.12%	-77.58%	-79.05%	-78.49%
Buyback Yield / Dilution	-	-545.59%	9.34%	-172.81%	-117.27%	-50.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.