ViroGates A/S (CPH:VIRO)
Denmark · Delayed Price · Currency is DKK 9.50
+0.45 (4.97%)
Jul 28, 2026, 1:09 PM CET
ViroGates Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.41 | 5.31 | 4.9 | 5.58 | 10.15 | 7.66 | |
Revenue Growth | 10.35% | 8.37% | -12.27% | -45.01% | 32.59% | 43.00% |
Cost of Revenue | 1.94 | 2.28 | 2.33 | 1.18 | 2.54 | 1.87 |
Gross Profit | 3.47 | 3.02 | 2.56 | 4.4 | 7.61 | 5.79 |
Selling, General & Admin | 8.81 | 8.95 | 12.46 | 11.93 | 12.92 | 18.64 |
Research & Development | 8.85 | 8.14 | 6.91 | 6.44 | 10.58 | 6.53 |
Total Operating Expenses | 17.66 | 17.09 | 19.37 | 18.37 | 23.5 | 25.17 |
Operating Income | -10.59 | -10.47 | -14.56 | -12.57 | -10.85 | -18.79 |
Interest Income | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.02 |
Interest Expense | -0.65 | -0.8 | -0.66 | -0.57 | -0.11 | -0.19 |
Total Non-Operating Income (Expense) | -0.61 | -0.76 | -0.62 | -0.53 | -0.03 | -0.18 |
Pretax Income | -11.2 | -11.23 | -15.18 | -13.09 | -10.88 | -18.97 |
Provision for Income Taxes | -0.98 | -0.83 | -0.84 | -0.99 | -1.23 | -1.3 |
Net Income | -10.22 | -10.4 | -14.35 | -12.1 | -9.65 | -17.66 |
Net Income to Common | -10.22 | -10.4 | -14.35 | -12.1 | -9.65 | -17.66 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 8 | 7 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 9 | 8 | 7 | 4 | 3 | 3 |
Shares Change | 20.01% | 19.85% | 86.99% | 5.12% | 4.57% | -2.17% |
EPS (Basic) | -1.10 | -1.32 | -2.15 | -3.50 | -2.96 | -5.60 |
EPS (Diluted) | -1.10 | -1.32 | -2.15 | -3.50 | -2.96 | -5.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -6.88 | -4.13 | -11.95 | -12.18 | -14.28 | -21.44 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.74 | -0.50 | -1.75 | -3.33 | -4.10 | -6.44 |
Gross Margin | 64.13% | 56.98% | 52.36% | 78.82% | 74.97% | 75.60% |
Operating Margin | -195.82% | -197.32% | -297.33% | -225.10% | -106.84% | -245.43% |
Profit Margin | -189.05% | -195.91% | -292.93% | -216.70% | -95.03% | -230.71% |
FCF Margin | -127.18% | -77.73% | -243.97% | -218.18% | -140.64% | -280.00% |
EBITDA | -10.59 | -10.47 | -14.56 | -12.53 | -10.67 | -18.57 |
EBITDA Margin | -195.82% | -197.32% | -297.33% | -224.38% | -105.11% | -242.59% |
EBIT | -10.59 | -10.47 | -14.56 | -12.57 | -10.85 | -18.79 |
EBIT Margin | -195.82% | -197.32% | -297.33% | -225.10% | -106.84% | -245.43% |
Effective Tax Rate | 8.71% | 7.41% | 5.50% | 7.59% | 11.31% | 6.87% |