Wirtek A/S (CPH:WIRTEK)
Denmark · Delayed Price · Currency is DKK 4.040
0.00 (0.00%)
Jul 28, 2026, 3:39 PM CET
Wirtek Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64.3 | 64.86 | 71.87 | 70.44 | 66.31 | 45.4 | |
Revenue Growth | -7.39% | -9.76% | 2.04% | 6.23% | 46.06% | 163352.74% |
Cost of Revenue | 28.83 | 29.33 | 30.84 | 33.41 | 29.09 | 18.39 |
Gross Profit | 38.18 | 37 | 41.03 | 37.03 | 37.22 | 27.01 |
Selling, General & Admin | 34.79 | 35.33 | 35.79 | 30.74 | 29.7 | 20.77 |
Depreciation & Amortization Expenses | 2.8 | 2.73 | 2.18 | 1.64 | 1.41 | 0.82 |
Other Operating Expenses | - | -1.47 | 0 | - | - | - |
Total Operating Expenses | 37.59 | 36.59 | 37.97 | 32.38 | 31.11 | 21.58 |
Operating Income | 0.58 | -1.06 | 3.06 | 4.65 | 6.1 | 5.43 |
Interest Income | - | 0.8 | 0.22 | 0.02 | 0.38 | 0.42 |
Interest Expense | - | -1.27 | -0.56 | -0.17 | -0.77 | -0.6 |
Other Non-Operating Income (Expense) | -0.29 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.29 | -0.47 | -0.35 | -0.15 | -0.39 | -0.18 |
Pretax Income | 0.19 | -1.53 | 2.71 | 4.5 | 5.72 | 5.25 |
Provision for Income Taxes | 1.31 | 1.12 | 0.54 | 0.49 | 0.64 | 0.45 |
Net Income | -1.11 | -2.66 | 2.17 | 4.01 | 5.08 | 4.79 |
Net Income to Common | -1.11 | -2.66 | 2.17 | 4.01 | 5.08 | 4.79 |
Net Income Growth | - | - | -45.88% | -21.09% | 5.95% | 97916.76% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | 7 |
Shares Change | 1.86% | 1.24% | 3.48% | 1.25% | 2.83% | 105342.31% |
EPS (Basic) | -0.14 | -0.34 | 0.28 | 0.53 | 0.68 | 0.66 |
EPS (Diluted) | -0.14 | -0.34 | 0.28 | 0.53 | 0.68 | 0.66 |
EPS Growth | - | - | -47.17% | -22.06% | 3.03% | -7.04% |
Free Cash Flow | -0.67 | 1.06 | 3.31 | 2.22 | 1.56 | 5.71 |
Free Cash Flow Growth | - | -68.11% | 49.48% | 42.35% | -72.73% | 215096.08% |
Free Cash Flow Per Share | -0.09 | 0.13 | 0.42 | 0.29 | 0.21 | 0.79 |
Dividends Per Share | - | - | 0.230 | 0.380 | 0.420 | 0.370 |
Dividend Growth | - | - | -39.47% | -9.52% | 13.51% | 85.00% |
Gross Margin | 59.37% | 57.05% | 57.09% | 52.57% | 56.13% | 59.49% |
Operating Margin | 0.91% | -1.64% | 4.25% | 6.61% | 9.20% | 11.95% |
Profit Margin | -1.73% | -4.10% | 3.02% | 5.69% | 7.66% | 10.56% |
FCF Margin | -1.05% | 1.63% | 4.61% | 3.14% | 2.35% | 12.57% |
EBITDA | 3.39 | 1.67 | 5.24 | 6.29 | 7.51 | 6.24 |
EBITDA Margin | 5.27% | 2.57% | 7.29% | 8.93% | 11.33% | 13.75% |
EBIT | 0.58 | -1.06 | 3.06 | 4.65 | 6.1 | 5.43 |
EBIT Margin | 0.91% | -1.64% | 4.25% | 6.61% | 9.20% | 11.95% |
Effective Tax Rate | 672.68% | -73.14% | 19.99% | 10.93% | 11.14% | 8.62% |