WindowMaster International A/S (CPH:WMA)
Denmark flag Denmark · Delayed Price · Currency is DKK
9.54
+0.22 (2.36%)
Sep 5, 2025, 3:41 PM CET

CPH:WMA Statistics

Total Valuation

CPH:WMA has a market cap or net worth of DKK 137.36 million. The enterprise value is 210.29 million.

Market Cap137.36M
Enterprise Value 210.29M

Important Dates

The last earnings date was Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Apr 11, 2025

Share Statistics

CPH:WMA has 14.74 million shares outstanding. The number of shares has increased by 0.35% in one year.

Current Share Class 14.74M
Shares Outstanding 14.74M
Shares Change (YoY) +0.35%
Shares Change (QoQ) +0.46%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 569.03.

PE Ratio 569.03
Forward PE n/a
PS Ratio 0.49
PB Ratio 5.83
P/TBV Ratio 17.20
P/FCF Ratio 61.55
P/OCF Ratio 7.91
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.40, with an EV/FCF ratio of 94.24.

EV / Earnings 871.19
EV / Sales 0.76
EV / EBITDA 13.40
EV / EBIT 64.09
EV / FCF 94.24

Financial Position

The company has a current ratio of 0.87, with a Debt / Equity ratio of 3.23.

Current Ratio 0.87
Quick Ratio 0.52
Debt / Equity 3.23
Debt / EBITDA 4.85
Debt / FCF 34.10
Interest Coverage 0.78

Financial Efficiency

Return on equity (ROE) is 0.94% and return on invested capital (ROIC) is 2.06%.

Return on Equity (ROE) 0.94%
Return on Assets (ROA) 1.30%
Return on Invested Capital (ROIC) 2.06%
Return on Capital Employed (ROCE) 6.33%
Revenue Per Employee 2.05M
Profits Per Employee 1,775
Employee Count136
Asset Turnover 1.77
Inventory Turnover 4.53

Taxes

Income Tax -2.31M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +21.99% in the last 52 weeks. The beta is -0.18, so CPH:WMA's price volatility has been lower than the market average.

Beta (5Y) -0.18
52-Week Price Change +21.99%
50-Day Moving Average 10.36
200-Day Moving Average 9.21
Relative Strength Index (RSI) 39.65
Average Volume (20 Days) 18,938

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:WMA had revenue of DKK 278.27 million and earned 241,388 in profits. Earnings per share was 0.02.

Revenue278.27M
Gross Profit 132.08M
Operating Income 3.28M
Pretax Income -2.07M
Net Income 241,388
EBITDA 6.71M
EBIT 3.28M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 3.16 million in cash and 76.09 million in debt, giving a net cash position of -72.94 million or -4.95 per share.

Cash & Cash Equivalents 3.16M
Total Debt 76.09M
Net Cash -72.94M
Net Cash Per Share -4.95
Equity (Book Value) 23.58M
Book Value Per Share 1.62
Working Capital -13.95M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 17.36 million and capital expenditures -15.13 million, giving a free cash flow of 2.23 million.

Operating Cash Flow 17.36M
Capital Expenditures -15.13M
Free Cash Flow 2.23M
FCF Per Share 0.15
Full Cash Flow Statement

Margins

Gross margin is 47.47%, with operating and profit margins of 1.18% and 0.09%.

Gross Margin 47.47%
Operating Margin 1.18%
Pretax Margin -0.74%
Profit Margin 0.09%
EBITDA Margin 2.41%
EBIT Margin 1.18%
FCF Margin 0.80%

Dividends & Yields

This stock pays an annual dividend of 0.41, which amounts to a dividend yield of 4.41%.

Dividend Per Share 0.41
Dividend Yield 4.41%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 2,257.78%
Buyback Yield -0.35%
Shareholder Yield 4.06%
Earnings Yield 0.18%
FCF Yield 1.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CPH:WMA has an Altman Z-Score of 2.23 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.23
Piotroski F-Score 4