WindowMaster International A/S (CPH:WMA)
Denmark flag Denmark · Delayed Price · Currency is DKK
880.00
-5.00 (-0.56%)
At close: Mar 27, 2026

CPH:WMA Statistics

Total Valuation

CPH:WMA has a market cap or net worth of DKK 129.69 million. The enterprise value is 192.10 million.

Market Cap129.69M
Enterprise Value 192.10M

Important Dates

The last earnings date was Wednesday, March 25, 2026.

Earnings Date Mar 25, 2026
Ex-Dividend Date Apr 11, 2025

Share Statistics

CPH:WMA has 147,380 shares outstanding. The number of shares has increased by 9.02% in one year.

Current Share Class 147,380
Shares Outstanding 147,380
Shares Change (YoY) +9.02%
Shares Change (QoQ) +0.46%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 149.15.

PE Ratio 149.15
Forward PE n/a
PS Ratio 0.48
PB Ratio 3.99
P/TBV Ratio 8.05
P/FCF Ratio 4.82
P/OCF Ratio 4.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.94, with an EV/FCF ratio of 7.14.

EV / Earnings 221.01
EV / Sales 0.72
EV / EBITDA 6.94
EV / EBIT 23.27
EV / FCF 7.14

Financial Position

The company has a current ratio of 0.95, with a Debt / Equity ratio of 2.05.

Current Ratio 0.95
Quick Ratio 0.53
Debt / Equity 2.05
Debt / EBITDA 2.40
Debt / FCF 2.47
Interest Coverage 1.10

Financial Efficiency

Return on equity (ROE) is 2.52% and return on invested capital (ROIC) is 2.60%.

Return on Equity (ROE) 2.52%
Return on Assets (ROA) 3.52%
Return on Invested Capital (ROIC) 2.60%
Return on Capital Employed (ROCE) 13.34%
Weighted Average Cost of Capital (WACC) 3.81%
Revenue Per Employee 1.97M
Profits Per Employee 6,391
Employee Count136
Asset Turnover 1.83
Inventory Turnover 4.53

Taxes

In the past 12 months, CPH:WMA has paid 2.04 million in taxes.

Income Tax 2.04M
Effective Tax Rate 70.11%

Stock Price Statistics

The stock price has decreased by -13.30% in the last 52 weeks. The beta is -0.04, so CPH:WMA's price volatility has been lower than the market average.

Beta (5Y) -0.04
52-Week Price Change -13.30%
50-Day Moving Average 909.47
200-Day Moving Average 937.01
Relative Strength Index (RSI) 49.01
Average Volume (20 Days) 74

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CPH:WMA had revenue of DKK 268.59 million and earned 869,196 in profits. Earnings per share was 5.90.

Revenue268.59M
Gross Profit 131.06M
Operating Income 8.26M
Pretax Income 2.91M
Net Income 869,196
EBITDA 27.70M
EBIT 8.26M
Earnings Per Share (EPS) 5.90
Full Income Statement

Balance Sheet

The company has 4.01 million in cash and 66.41 million in debt, with a net cash position of -62.40 million or -423.41 per share.

Cash & Cash Equivalents 4.01M
Total Debt 66.41M
Net Cash -62.40M
Net Cash Per Share -423.41
Equity (Book Value) 32.47M
Book Value Per Share n/a
Working Capital -3.68M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.46 million and capital expenditures -1.56 million, giving a free cash flow of 26.91 million.

Operating Cash Flow 28.46M
Capital Expenditures -1.56M
Depreciation & Amortization 19.44M
Net Borrowing -11.62M
Free Cash Flow 26.91M
FCF Per Share 182.56
Full Cash Flow Statement

Margins

Gross margin is 48.79%, with operating and profit margins of 3.07% and 0.32%.

Gross Margin 48.79%
Operating Margin 3.07%
Pretax Margin 1.08%
Profit Margin 0.32%
EBITDA Margin 10.31%
EBIT Margin 3.07%
FCF Margin 10.02%

Dividends & Yields

This stock pays an annual dividend of 41.00, which amounts to a dividend yield of 4.63%.

Dividend Per Share 41.00
Dividend Yield 4.63%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 684.57%
Buyback Yield -9.02%
Shareholder Yield -4.38%
Earnings Yield 0.67%
FCF Yield 20.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 16, 2025. It was a reverse split with a ratio of 0.01.

Last Split Date Dec 16, 2025
Split Type Reverse
Split Ratio 0.01

Scores

Altman Z-Score n/a
Piotroski F-Score 7