WindowMaster International A/S (CPH:WMA)
Denmark · Delayed Price · Currency is DKK 745.00
-15.00 (-1.97%)
Sep 3, 2026, 4:11 PM CET
CPH:WMA Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 110 | 138 | 104 | 66 | 91 | 115 | |
Market Cap Growth | -20.58% | 32.78% | 58.15% | -27.48% | -20.96% | -12.66% |
Enterprise Value | 184 | 211 | 165 | 114 | 131 | 123 |
Last Close Price | 745.00 | 938.80 | 682.10 | 431.30 | 594.70 | 752.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 44.79 | 159.18 | 9.83 | - | - | - |
PS Ratio | 0.40 | 0.52 | 0.35 | 0.28 | 0.38 | 0.54 |
PB Ratio | 4.28 | 4.26 | 2.84 | 2.54 | 2.64 | 3.37 |
P/TBV Ratio | 10.42 | 8.59 | 5.17 | 19.40 | 15.33 | 32.81 |
P/FCF Ratio | 5.28 | 5.14 | 7.25 | 3.30 | 7.24 | - |
P/OCF Ratio | 4.23 | 4.86 | 3.54 | 3.09 | 6.31 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 0.79 | 0.56 | 0.48 | 0.54 | 0.58 |
EV/EBITDA Ratio | 7.87 | 17.77 | 7.56 | 31.95 | 8.70 | 12.23 |
EV/EBIT Ratio | 19.33 | 25.60 | 9.31 | - | 39.24 | 190.18 |
EV/FCF Ratio | 8.85 | 7.85 | 11.44 | 5.70 | 10.42 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 3.06 | 2.05 | 1.80 | 2.59 | 2.07 | 1.17 |
Debt / EBITDA Ratio | 3.36 | 3.09 | 2.14 | 5.43 | 3.13 | 3.97 |
Debt / FCF Ratio | 3.78 | 2.47 | 4.58 | 3.37 | 5.67 | - |
Net Debt / Equity Ratio | 2.88 | 1.92 | 1.71 | 2.50 | 1.98 | 1.03 |
Net Debt / EBITDA Ratio | 5.37 | 5.25 | 2.87 | 18.17 | 4.53 | 3.50 |
Net Debt / FCF Ratio | 3.56 | 2.32 | 4.34 | 3.24 | 5.43 | -3.91 |
Asset Turnover | 1.67 | 1.83 | 1.96 | 1.59 | 1.76 | 1.94 |
Inventory Turnover | 4.10 | 4.53 | 5.12 | 3.95 | 3.31 | 3.60 |
Quick Ratio | 0.50 | 0.53 | 0.67 | 0.53 | 0.47 | 0.44 |
Current Ratio | 0.88 | 0.95 | 1.09 | 0.86 | 0.88 | 1.02 |
Return on Equity (ROE) | 9.95% | 2.51% | 33.89% | -36.74% | -5.73% | -5.72% |
Return on Assets (ROA) | 3.65% | 3.52% | 7.36% | -0.56% | 1.52% | 0.37% |
Return on Invested Capital (ROIC) | 6.09% | 2.54% | 16.22% | -1.38% | 3.88% | 1.16% |
Return on Capital Employed (ROCE) | 17.60% | 13.30% | 25.50% | -2.60% | 5.60% | 1.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.23% | 0.63% | 10.17% | -16.81% | -2.16% | -1.69% |
FCF Yield | 18.93% | 19.45% | 13.80% | 30.28% | 13.82% | -7.83% |
Payout Ratio | 20.41% | 684.57% | - | - | - | - |
Buyback Yield / Dilution | -1.20% | -6.05% | -7.34% | - | 6.89% | -0.79% |