WindowMaster International A/S (CPH:WMA)

CPH:WMA Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	137	138	104	66	91	115
Market Cap Growth	-9.19%	32.78%	58.15%	-27.48%	-20.96%	-12.66%
Enterprise Value	199	211	165	114	131	123
Last Close Price	930.00	938.80	682.10	431.30	594.70	752.40
PE Ratio	157.69	159.18	9.83	-	-	-
PS Ratio	0.51	0.52	0.35	0.28	0.38	0.54
PB Ratio	4.22	4.26	2.84	2.54	2.64	3.37
P/TBV Ratio	8.51	8.59	5.17	19.40	15.33	32.81
P/FCF Ratio	5.09	5.14	7.25	3.30	7.24	-
P/OCF Ratio	4.82	4.86	3.54	3.09	6.31	-
EV/Sales Ratio	0.74	0.79	0.56	0.48	0.54	0.58
EV/EBITDA Ratio	9.29	17.77	7.56	31.95	8.70	12.23
EV/EBIT Ratio	24.16	25.60	9.31	-	39.24	190.18
EV/FCF Ratio	7.41	7.85	11.44	5.70	10.42	-
Debt / Equity Ratio	2.05	2.05	1.80	2.59	2.07	1.17
Debt / EBITDA Ratio	3.09	3.09	2.14	5.43	3.13	3.97
Debt / FCF Ratio	2.47	2.47	4.58	3.37	5.67	-
Net Debt / Equity Ratio	1.92	1.92	1.71	2.50	1.98	1.03
Net Debt / EBITDA Ratio	5.25	5.25	2.87	18.17	4.53	3.50
Net Debt / FCF Ratio	2.32	2.32	4.34	3.24	5.43	-3.91
Asset Turnover	1.83	1.83	1.96	1.59	1.76	1.94
Inventory Turnover	4.53	4.53	5.12	3.95	3.31	3.60
Quick Ratio	0.53	0.53	0.67	0.53	0.47	0.44
Current Ratio	0.95	0.95	1.09	0.86	0.88	1.02
Return on Equity (ROE)	2.51%	2.51%	33.89%	-36.74%	-5.73%	-5.72%
Return on Assets (ROA)	3.52%	3.52%	7.36%	-0.56%	1.52%	0.37%
Return on Invested Capital (ROIC)	2.60%	2.54%	16.22%	-1.38%	3.88%	1.16%
Return on Capital Employed (ROCE)	13.30%	13.30%	25.50%	-2.60%	5.60%	1.70%
Earnings Yield	0.63%	0.63%	10.17%	-16.81%	-2.16%	-1.69%
FCF Yield	19.63%	19.45%	13.80%	30.28%	13.82%	-7.83%
Payout Ratio	684.57%	684.57%	-	-	-	-
Buyback Yield / Dilution	-6.05%	-6.05%	-7.34%	-	6.89%	-0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.