WindowMaster International A/S (CPH:WMA)
Denmark · Delayed Price · Currency is DKK 840.00
0.00 (0.00%)
Jul 27, 2026, 11:15 AM CET
CPH:WMA Ratios and Metrics
Market cap in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 124 | 138 | 97 | 61 | 85 | - | |
Market Cap Growth | -14.82% | 41.92% | 58.15% | -27.48% | - | - |
Enterprise Value | 186.2 | 159.89 | 122.69 | 130.21 | 158.77 | 0 |
Last Close Price | 840.00 | 938.80 | 718.00 | 454.00 | 626.00 | 792.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 142.43 | 159.12 | 9.15 | - | - | - |
PS Ratio | 0.46 | 0.51 | 0.33 | 0.26 | 0.35 | - |
PB Ratio | 3.81 | 4.24 | 2.65 | 2.37 | 2.46 | - |
P/TBV Ratio | 8.02 | 8.97 | 5.17 | 19.39 | 14.97 | - |
P/FCF Ratio | 4.60 | 5.12 | 7.41 | 3.08 | 6.74 | - |
P/OCF Ratio | 4.35 | 4.84 | 3.45 | 2.88 | 5.88 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.60 | 0.42 | 0.55 | 0.66 | - |
EV/EBITDA Ratio | 6.72 | 5.77 | 3.29 | 6.75 | 6.97 | - |
EV/EBIT Ratio | 22.56 | 19.37 | 6.94 | - | 47.64 | - |
EV/FCF Ratio | 6.92 | 5.94 | 9.37 | 6.53 | 12.65 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.35 | 0.35 | 0.31 | 2.39 | 1.97 | 1.28 |
Debt / EBITDA Ratio | 0.95 | 0.95 | 0.78 | 3.70 | 3.39 | 4.59 |
Debt / FCF Ratio | 0.97 | 0.97 | 2.22 | 3.58 | 6.15 | - |
Net Debt / Equity Ratio | 0.68 | 0.68 | 0.70 | 2.66 | 2.16 | 1.17 |
Net Debt / EBITDA Ratio | 0.80 | 0.80 | 0.69 | 3.57 | 3.26 | 4.11 |
Net Debt / FCF Ratio | 0.83 | 0.83 | 1.96 | 3.45 | 5.91 | -4.41 |
Asset Turnover | 1.83 | 1.83 | 1.96 | 1.59 | 1.76 | 1.94 |
Inventory Turnover | 4.53 | 4.53 | 5.12 | 3.95 | 3.31 | 0 |
Quick Ratio | 0.53 | 0.53 | 0.67 | 0.53 | 0.47 | 0.44 |
Current Ratio | 0.95 | 0.95 | 1.09 | 0.86 | 0.88 | 1.02 |
Return on Equity (ROE) | 2.52% | 2.52% | 33.89% | -36.74% | -5.72% | -5.72% |
Return on Assets (ROA) | 1.68% | 1.68% | 10.25% | -1.41% | 2.71% | 1.04% |
Return on Invested Capital (ROIC) | 4.51% | 4.22% | 19.59% | -2.08% | 4.08% | 1.91% |
Return on Capital Employed (ROCE) | 12.59% | 12.59% | 29.53% | -2.43% | 6.77% | 1.66% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.70% | 0.63% | 10.93% | - | - | - |
FCF Yield | 21.73% | 19.54% | 13.50% | 32.52% | 14.84% | - |
Dividend Yield | - | 4.30% | 0.00% | 0.00% | 0.00% | 0.00% |
Payout Ratio | 684.57% | 684.57% | 0.00% | 0.00% | 0.00% | 0.00% |
Buyback Yield / Dilution | -6.05% | -6.05% | 0.00% | -2.39% | - | - |
Total Shareholder Return | -6.05% | -1.75% | 0.00% | -2.39% | 0.00% | 0.00% |