WindowMaster International A/S (CPH:WMA)
Denmark · Delayed Price · Currency is DKK 845.00
-15.00 (-1.74%)
Aug 17, 2026, 11:25 AM CET
CPH:WMA Financials Overview
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 268.59 | 268.59 | 294.48 | 237.99 | 241.43 | 211.4 |
Revenue Growth | -3.48% | -8.79% | 23.74% | -1.43% | 14.20% | 11.58% |
Gross Profit Gross Profit Growth | 131.06 | 131.06 | 137.95 | 111.95 | 111.74 | 88 |
Operating Income Operating Income Growth | 8.26 | 8.26 | 17.68 | -1.34 | 3.33 | 0.65 |
Net Income Net Income Growth | 0.87 | 0.87 | 10.6 | -11.08 | -1.96 | -1.95 |
Earnings Per Share EPS Growth | 5.90 | 5.90 | 78.45 | -82.00 | -15.00 | -13.42 |
EPS Growth | 255.81% | -92.48% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dach Dach Growth | 100.6 | 100.6 | 97.1 | 85.3 |
Elimination Elimination Growth | -131.1 | -131.1 | -148.3 | -106.9 |
International International Growth | 5 | 5 | 3.8 | 5.3 |
Nordic Nordic Growth | 98.4 | 98.4 | 122 | 97.4 |
North America North America Growth | 10.9 | 10.9 | 14.2 | 7.5 |
Other Activities Other Activities Growth | 130.9 | 130.9 | 149.3 | 107.1 |
UK & Ireland UK & Ireland Growth | 53.9 | 53.9 | 56.4 | 42.3 |
Total Total Growth | 268.6 | 268.6 | 294.5 | 238 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4.01 | 4.01 | 3.42 | 2.51 | 3.04 | 4.64 |
Total Debt Total Debt Growth | 66.41 | 66.41 | 65.89 | 67.23 | 71.18 | 39.83 |
Net Cash (Debt) Net Cash Growth | -62.4 | -62.4 | -62.47 | -64.72 | -68.14 | -35.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -405.69 | -405.69 | -430.67 | -478.90 | -504.25 | -242.47 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 28.46 | 28.46 | 29.43 | 21.3 | 14.39 | -6.77 |
Capital Expenditures CapEx Growth | -1.56 | -1.56 | -15.05 | -1.35 | -1.84 | -2.23 |
Free Cash Flow Free Cash Flow Growth | 26.91 | 26.91 | 14.38 | 19.95 | 12.55 | -9 |
Free Cash Flow Growth | 1105.70% | 87.12% | -27.92% | 58.89% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.79% | 48.79% | 46.84% | 47.04% | 46.28% | 41.63% |
Operating Margin | 3.07% | 3.07% | 6.00% | -0.56% | 1.38% | 0.30% |
Pretax Margin | 1.08% | 1.08% | 4.14% | -2.95% | -0.73% | -0.52% |
Profit Margin | 0.32% | 0.32% | 3.60% | -4.66% | -0.81% | -0.92% |
FCF Margin | 10.02% | 10.02% | 4.88% | 8.38% | 5.20% | -4.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 143.28 | 159.18 | 9.83 | - | - | - |
P/FCF Ratio | 4.63 | 5.14 | 7.25 | 3.30 | 7.24 | - |
PS Ratio | 0.46 | 0.52 | 0.35 | 0.28 | 0.38 | 0.54 |