Blast Resources Balance Sheet

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2005
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Sep '05 Sep 30, 2005
Cash & Equivalents	0.06	0.3	0.02	0.12	-	0.01
Cash & Short-Term Investments	0.06	0.3	0.02	0.12	-	0.01
Cash Growth	319.40%	1721.57%	-86.37%	-	-	-71.13%
Other Receivables	0.02	0.02	0	0	-	-
Receivables	0.02	0.02	0	0	-	-
Prepaid Expenses	-	0.02	-	-	-	0
Total Current Assets	0.08	0.34	0.02	0.12	-	0.01
Property, Plant & Equipment	0.17	0.05	0.16	-	-	-
Total Assets	0.25	0.39	0.18	0.12	-	0.01
Accounts Payable	0.04	0.1	0.12	0.07	0	0.01
Accrued Expenses	0	0.02	0.05	-	-	-
Short-Term Debt	-	0.17	-	-	-	0
Other Current Liabilities	-	0.02	-	-	-	-
Total Current Liabilities	0.04	0.3	0.17	0.07	0	0.01
Total Liabilities	0.04	0.3	0.17	0.07	0	0.01
Common Stock	1.4	0.57	0.49	0.15	0	0.01
Additional Paid-In Capital	-	-	-	-	-	0.03
Retained Earnings	-1.44	-0.93	-0.49	-0.09	-0	-0.05
Comprehensive Income & Other	0.24	0.45	-	-	-	-
Shareholders' Equity	0.21	0.09	0.01	0.05	-0	-0
Total Liabilities & Equity	0.25	0.39	0.18	0.12	-	0.01
Total Debt	-	0.17	-	-	-	0
Net Cash (Debt)	0.06	0.14	0.02	0.12	-	0.01
Net Cash Growth	319.40%	712.73%	-86.37%	-	-	-71.30%
Net Cash Per Share	0.00	0.01	0.00	0.04	-	0.00
Filing Date Shares Outstanding	23.22	21.22	13.54	9.93	-	8.27
Total Common Shares Outstanding	23.22	15.25	13.54	9.93	-	8.27
Working Capital	0.04	0.04	-0.15	0.05	-0	-0
Book Value Per Share	0.01	0.01	0.00	0.01	-	-0.00
Tangible Book Value	0.21	0.09	0.01	0.05	-0	-0
Tangible Book Value Per Share	0.01	0.01	0.00	0.01	-	-0.00

Source: S&P Global Market Intelligence. Standard template. Financial Sources.