Cupani Metals Corp. (CSE:CUPA)
Canada
· Delayed Price · Currency is CAD 0.1550
+0.0150 (10.71%)
Jun 9, 2025, 4:00 PM EDT
Cupani Metals Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.52 | 0.52 | 0.62 | 0.73 | 0.4 | 0.3 | Upgrade
|
| Revenue Growth (YoY) | 10.09% | -17.29% | -14.60% | 83.06% | 34.70% | 264.61% | Upgrade
|
| Cost of Revenue | 0.37 | 0.37 | 0.66 | 0.73 | 0.57 | 0.42 | Upgrade
|
| Gross Profit | 0.14 | 0.14 | -0.04 | 0 | -0.17 | -0.13 | Upgrade
|
| Selling, General & Admin | 1.14 | 0.99 | 0.52 | 0.6 | 0.6 | 0.41 | Upgrade
|
| Operating Expenses | 3.18 | 2.74 | 0.77 | 0.73 | 0.7 | 0.65 | Upgrade
|
| Operating Income | -3.04 | -2.6 | -0.81 | -0.73 | -0.87 | -0.78 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0 | -0.3 | -0.01 | -0 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.06 | 0.1 | 0.08 | 0.2 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | -0 | -0 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | 0.25 | -0 | -0.22 | -0.08 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -2.79 | -2.33 | -0.71 | -1.16 | -0.77 | -0.64 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.01 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.21 | -0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | 0.01 | -0.05 | 0.71 | 0.67 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.46 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.02 | -0.04 | - | Upgrade
|
| Other Unusual Items | - | - | 0.33 | -0.06 | 0.03 | - | Upgrade
|
| Pretax Income | -2.8 | -2.33 | -0.43 | -0.74 | 0.18 | -0.61 | Upgrade
|
| Income Tax Expense | - | - | - | - | 0.01 | - | Upgrade
|
| Net Income | -2.81 | -2.33 | -0.43 | -0.74 | 0.17 | -0.61 | Upgrade
|
| Net Income to Common | -2.81 | -2.33 | -0.43 | -0.74 | 0.17 | -0.61 | Upgrade
|
| Shares Outstanding (Basic) | 107 | 101 | 94 | 92 | 89 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 101 | 94 | 92 | 93 | 85 | Upgrade
|
| Shares Change (YoY) | 14.12% | 7.93% | 2.39% | -2.08% | 9.70% | 143.40% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | -0.00 | -0.01 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | -0.00 | -0.01 | 0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -2.79 | -2.29 | -0.63 | -1.07 | -0.08 | -0.38 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 28.00% | 28.00% | -5.67% | 0.50% | -42.61% | -42.90% | Upgrade
|
| Operating Margin | -588.01% | -503.04% | -128.92% | -99.31% | -217.40% | -263.20% | Upgrade
|
| Profit Margin | -543.27% | -450.35% | -68.85% | -100.56% | 41.44% | -206.26% | Upgrade
|
| Free Cash Flow Margin | -540.29% | -442.93% | -101.06% | -145.87% | -19.37% | -129.64% | Upgrade
|
| EBITDA | -3.03 | -2.59 | -0.8 | -0.71 | -0.86 | -0.77 | Upgrade
|
| EBITDA Margin | - | - | -127.47% | -97.76% | -214.24% | -258.95% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | -3.04 | -2.6 | -0.81 | -0.73 | -0.87 | -0.78 | Upgrade
|
| EBIT Margin | - | - | -128.92% | -99.31% | -217.40% | -263.20% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 5.56% | - | Upgrade
|
| Revenue as Reported | 0.52 | 0.52 | 0.62 | 0.73 | 0.4 | 0.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.