Cupani Metals Corp. (CSE:CUPA)
0.1000
0.00 (0.00%)
At close: Jun 18, 2026
Cupani Metals Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 0.1 | 0.62 | 0.73 | 0.4 | |
Revenue Growth (YoY) | - | - | -84.64% | -14.60% | 83.06% | 34.70% |
Cost of Revenue | - | - | - | 0.66 | 0.73 | 0.57 |
Gross Profit | - | - | 0.1 | -0.04 | 0 | -0.17 |
Selling, General & Admin | 1.02 | 1.04 | 0.97 | 0.52 | 0.6 | 0.6 |
Amortization of Goodwill & Intangibles | - | - | - | 0.01 | 0.01 | 0.01 |
Operating Expenses | 6.09 | 5.45 | 2.71 | 0.77 | 0.73 | 0.7 |
Operating Income | -6.09 | -5.45 | -2.61 | -0.81 | -0.73 | -0.87 |
Interest Expense | -0.01 | -0.01 | -0.05 | -0 | -0.3 | -0.01 |
Interest & Investment Income | 0.05 | 0.03 | 0.06 | 0.1 | 0.08 | 0.2 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | -0 | -0 | -0.01 |
Other Non Operating Income (Expenses) | 0.2 | 0.2 | 0.25 | -0 | -0.22 | -0.08 |
EBT Excluding Unusual Items | -5.86 | -5.23 | -2.35 | -0.71 | -1.16 | -0.77 |
Merger & Restructuring Charges | - | - | - | - | -0.01 | - |
Impairment of Goodwill | - | - | - | - | -0.21 | -0.19 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.01 | -0.05 | 0.71 | 0.67 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.46 |
Asset Writedown | - | - | - | - | -0.02 | -0.04 |
Other Unusual Items | - | - | - | 0.33 | -0.06 | 0.03 |
Pretax Income | -5.85 | -5.21 | -2.34 | -0.43 | -0.74 | 0.18 |
Income Tax Expense | - | - | - | - | - | 0.01 |
Earnings From Continuing Operations | -5.85 | -5.21 | -2.34 | -0.43 | -0.74 | 0.17 |
Earnings From Discontinued Operations | 0.13 | 0.11 | 0.02 | - | - | - |
Net Income | -5.72 | -5.11 | -2.33 | -0.43 | -0.74 | 0.17 |
Net Income to Common | -5.72 | -5.11 | -2.33 | -0.43 | -0.74 | 0.17 |
Shares Outstanding (Basic) | 145 | 132 | 101 | 94 | 92 | 89 |
Shares Outstanding (Diluted) | 145 | 132 | 102 | 94 | 92 | 93 |
Shares Change (YoY) | 34.89% | 28.64% | 9.28% | 2.39% | -2.08% | 9.70% |
EPS (Basic) | -0.04 | -0.04 | -0.02 | -0.00 | -0.01 | 0.00 |
EPS (Diluted) | -0.04 | -0.04 | -0.02 | -0.00 | -0.01 | 0.00 |
Free Cash Flow | -5.22 | -4.65 | -2.29 | -0.63 | -1.07 | -0.08 |
Free Cash Flow Per Share | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 | -0.00 |
Gross Margin | - | - | 100.00% | -5.67% | 0.50% | -42.61% |
Operating Margin | - | - | -2726.79% | -128.92% | -99.31% | -217.40% |
Profit Margin | - | - | -2425.53% | -68.85% | -100.56% | 41.44% |
Free Cash Flow Margin | - | - | -2385.55% | -101.06% | -145.87% | -19.37% |
EBITDA | -6.05 | -5.42 | -2.61 | -0.8 | -0.71 | -0.86 |
EBITDA Margin | - | - | - | -127.47% | -97.76% | -214.24% |
D&A For EBITDA | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT | -6.09 | -5.45 | -2.61 | -0.81 | -0.73 | -0.87 |
EBIT Margin | - | - | - | -128.92% | -99.31% | -217.40% |
Effective Tax Rate | - | - | - | - | - | 5.56% |
Revenue as Reported | - | - | 0.1 | 0.62 | 0.73 | 0.4 |