1CM Inc. (CSE:EPIC)
Canada · Delayed Price · Currency is CAD 0.1500
+0.0400 (36.36%)
Aug 7, 2026, 5:44 PM EST
1CM Inc. Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 75.45 | 73.37 | 57.22 | 35.34 | 0.84 | 0.34 | |
Revenue Growth | 7.36% | 28.21% | 61.91% | 4094.87% | 146.48% | 369.96% |
Cost of Revenue | 59.87 | 57.91 | 46.04 | 27.73 | 1.27 | 0.49 |
Gross Profit | 15.57 | 15.46 | 11.18 | 7.61 | -0.43 | -0.15 |
Selling, General & Admin | 12.2 | 11.78 | 7.71 | 5.8 | 1.62 | 1.81 |
Amortization of Goodwill & Intangibles | 0.18 | 0.43 | 0.5 | 0.87 | 0.06 | 0.66 |
Operating Expenses | 13.23 | 13.74 | 9.5 | 7.77 | 3.52 | 4.56 |
Operating Income | 2.34 | 1.72 | 1.69 | -0.16 | -3.95 | -4.71 |
Interest Expense | -0.75 | -0.82 | -0.69 | -0.71 | -1.74 | -0.78 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | -0.15 | -0.14 | -0.28 | -0.64 | -0.07 | -0.06 |
EBT Excluding Unusual Items | 1.44 | 0.77 | 0.72 | -1.51 | -5.76 | -5.55 |
Gain (Loss) on Sale of Assets | 4 | -0.1 | - | 0.95 | 0.75 | - |
Asset Writedown | - | - | - | - | - | -0.57 |
Other Unusual Items | 0.05 | 0.05 | - | -0.01 | 0.01 | 1.1 |
Pretax Income | 5.54 | 0.71 | 0.72 | -0.56 | -4.99 | -5.02 |
Income Tax Expense | 0.79 | 0.23 | 0.11 | 0.35 | - | - |
Earnings From Continuing Operations | 4.75 | 0.48 | 0.62 | -0.91 | -4.99 | -5.02 |
Earnings From Discontinued Operations | - | - | - | - | 0.05 | 0.1 |
Net Income to Company | 4.75 | 0.48 | 0.62 | -0.91 | -4.94 | -4.92 |
Minority Interest in Earnings | - | - | - | - | 0.21 | 0.36 |
Net Income | 4.75 | 0.48 | 0.62 | -0.91 | -4.73 | -4.56 |
Net Income to Common | 4.75 | 0.48 | 0.62 | -0.91 | -4.73 | -4.56 |
Net Income Growth | 172.46% | -21.28% | - | - | - | - |
Shares Outstanding (Basic) | 118 | 118 | 118 | 114 | 89 | 85 |
Shares Outstanding (Diluted) | 118 | 118 | 118 | 114 | 89 | 85 |
Shares Change | - | 0.16% | 3.44% | 27.62% | 5.07% | - |
EPS (Basic) | 0.04 | 0.00 | 0.01 | -0.01 | -0.05 | -0.05 |
EPS (Diluted) | 0.04 | 0.00 | 0.01 | -0.01 | -0.05 | -0.05 |
EPS Growth | 172.47% | -21.40% | - | - | - | - |
Free Cash Flow | -0.17 | 2.51 | 2.25 | -3.75 | -2.75 | -2.01 |
Free Cash Flow Per Share | -0.00 | 0.02 | 0.02 | -0.03 | -0.03 | -0.02 |
Gross Margin | 20.64% | 21.07% | 19.54% | 21.53% | -50.75% | -43.16% |
Operating Margin | 3.11% | 2.35% | 2.95% | -0.46% | -468.31% | -1376.96% |
Profit Margin | 6.30% | 0.66% | 1.08% | -2.59% | -561.10% | -1333.45% |
Free Cash Flow Margin | -0.22% | 3.42% | 3.93% | -10.62% | -325.95% | -587.56% |
EBITDA | 2.61 | 2.31 | 2.35 | 0.38 | -3.31 | -4.08 |
EBITDA Margin | 3.46% | 3.15% | 4.11% | 1.08% | - | - |
D&A For EBITDA | 0.26 | 0.58 | 0.67 | 0.55 | 0.63 | 0.63 |
EBIT | 2.34 | 1.72 | 1.69 | -0.16 | -3.95 | -4.71 |
EBIT Margin | 3.11% | 2.35% | 2.95% | -0.46% | - | - |
Effective Tax Rate | 14.18% | 32.08% | 15.02% | - | - | - |