Gold'n Futures Mineral Corp. (CSE:FUTR)
0.4400
+0.0800 (22.22%)
Aug 11, 2026, 9:04 AM EST
Gold'n Futures Mineral Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.01 | 0 | 0 | 0.07 | 0.82 | 0.64 |
Cash & Short-Term Investments | 0.01 | 0 | 0 | 0.07 | 0.82 | 0.64 |
Cash Growth | -59.94% | 75.91% | -98.73% | -91.85% | 27.98% | 9824.43% |
Other Receivables | 0.02 | 0 | 0.04 | 0.02 | 0.03 | 0.07 |
Receivables | 0.02 | 0 | 0.04 | 0.02 | 0.03 | 0.07 |
Prepaid Expenses | - | - | - | 0.03 | 0.28 | 0.38 |
Total Current Assets | 0.03 | 0.01 | 0.05 | 0.13 | 1.13 | 1.09 |
Property, Plant & Equipment | 0.14 | - | - | 1.11 | 5.31 | 4.85 |
Total Assets | 0.16 | 0.01 | 0.05 | 1.24 | 6.44 | 5.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.56 | 0.69 | 0.92 | 0.3 | 0.32 | 0.41 |
Accrued Expenses | 0.5 | 0.31 | 0.17 | 0.31 | 0.2 | 0.03 |
Short-Term Debt | 0.09 | 0.03 | - | - | - | - |
Current Unearned Revenue | 0.14 | 0.14 | 0.14 | 0.14 | 0.16 | 0.08 |
Other Current Liabilities | - | - | - | 0.17 | - | - |
Total Current Liabilities | 1.28 | 1.17 | 1.23 | 0.93 | 0.68 | 0.52 |
Total Liabilities | 1.28 | 1.17 | 1.23 | 0.93 | 0.68 | 0.52 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 28.5 | 28.37 | 28.31 | 28.03 | 27.68 | 26.53 |
Retained Earnings | -30.19 | -30.1 | -30.09 | -30.01 | -24.09 | -23.64 |
Comprehensive Income & Other | 0.56 | 0.56 | 0.6 | 2.29 | 2.16 | 2.52 |
Shareholders' Equity | -1.12 | -1.17 | -1.18 | 0.31 | 5.76 | 5.41 |
Total Liabilities & Equity | 0.16 | 0.01 | 0.05 | 1.24 | 6.44 | 5.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.09 | 0.03 | - | - | - | - |
Net Cash (Debt) | -0.08 | -0.03 | 0 | 0.07 | 0.82 | 0.64 |
Net Cash Growth | - | - | -98.73% | -91.85% | 27.98% | - |
Net Cash Per Share | -0.03 | -0.01 | 0.00 | 0.03 | 0.54 | 0.52 |
Filing Date Shares Outstanding | 2.94 | 2.36 | 2.36 | 2.06 | 1.78 | 1.55 |
Total Common Shares Outstanding | 2.94 | 2.36 | 2.25 | 1.98 | 1.72 | 1.48 |
Working Capital | -1.26 | -1.17 | -1.18 | -0.81 | 0.45 | 0.57 |
Book Value Per Share | -0.38 | -0.49 | -0.53 | 0.16 | 3.35 | 3.65 |
Tangible Book Value | -1.12 | -1.17 | -1.18 | 0.31 | 5.76 | 5.41 |
Tangible Book Value Per Share | -0.38 | -0.49 | -0.53 | 0.16 | 3.35 | 3.65 |