Golden Goose Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023
Net Income	-1.9	-6.24	-2.69	-0.54
Depreciation & Amortization	0.11	0.24	-	-
Other Amortization	-	5.3	-	-
Loss (Gain) From Sale of Assets	0.69	-	-	-
Stock-Based Compensation	0.1	0.13	1.71	0.28
Provision & Write-off of Bad Debts	-	-	0.33	-
Other Operating Activities	-0.35	0.3	-0.04	-
Change in Accounts Receivable	-0.07	-0	-0	-0.01
Change in Accounts Payable	0.02	-0.1	0.03	0.05
Change in Other Net Operating Assets	-0.07	-0.01	0.11	-0.04
Operating Cash Flow	-1.47	-0.38	-0.55	-0.26
Capital Expenditures	-0.09	-0	-1.19	-
Cash Acquisitions	-	-	-	-0.34
Investment in Securities	-	-	-	-0.6
Other Investing Activities	-	0	-	-
Investing Cash Flow	-0.09	-0	-1.19	-0.94
Short-Term Debt Issued	-	0.03	-	-
Total Debt Issued	-	0.03	-	-
Short-Term Debt Repaid	-0	-	-	-
Total Debt Repaid	-0	-	-	-
Net Debt Issued (Repaid)	-0	0.03	-	-
Issuance of Common Stock	1.64	0.02	2.09	1.69
Other Financing Activities	-0.15	-0.03	-0.15	-0.01
Financing Cash Flow	1.49	0.02	1.95	1.68
Net Cash Flow	-0.06	-0.36	0.2	0.48
Free Cash Flow	-1.55	-0.38	-1.74	-0.26
Free Cash Flow Per Share	-0.03	-0.01	-0.07	-0.01
Levered Free Cash Flow	-0.74	5.44	-1.36	-
Unlevered Free Cash Flow	-0.74	5.44	-1.36	-
Change in Working Capital	-0.12	-0.11	0.14	-0