Kuya Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2.47	0.15	-	-	-
Other Revenue	-2.53	-	-	-	-
Revenue	-0.06	0.15	-	-	-
Gross Profit	-0.06	0.15	-	-	-
Selling, General & Admin	2.89	2.26	2.17	3.6	3.16
Other Operating Expenses	-1.36	0.21	0.09	0.26	0.59
Operating Expenses	3.48	6.37	4.69	5.42	7.37
Operating Income	-3.55	-6.22	-4.69	-5.42	-7.37
Interest & Investment Income	0.05	0.04	-	-	0.01
Earnings From Equity Investments	-	-	-	-	-0.21
Currency Exchange Gain (Loss)	-0.1	-0.05	0.01	-0.11	0.1
Other Non Operating Income (Expenses)	0.01	0.2	0.12	-0.14	-0.06
EBT Excluding Unusual Items	-3.58	-6.05	-4.55	-5.66	-7.53
Other Unusual Items	-	-	0.01	0	0.51
Pretax Income	-3.58	-6.05	-4.54	-5.66	-7.01
Net Income	-3.58	-6.05	-4.54	-5.66	-7.01
Net Income to Common	-3.58	-6.05	-4.54	-5.66	-7.01
Shares Outstanding (Basic)	128	101	71	49	42
Shares Outstanding (Diluted)	128	101	71	49	42
Shares Change (YoY)	27.13%	41.80%	44.66%	16.27%	134.72%
EPS (Basic)	-0.03	-0.06	-0.06	-0.12	-0.17
EPS (Diluted)	-0.03	-0.06	-0.06	-0.12	-0.17
Free Cash Flow	-5.57	-5.85	-4.39	-5.04	-8.58
Free Cash Flow Per Share	-0.04	-0.06	-0.06	-0.10	-0.20
Gross Margin	-	100.00%	-	-	-
Operating Margin	-	-4145.99%	-	-	-
Profit Margin	-	-4028.01%	-	-	-
Free Cash Flow Margin	-	-3894.51%	-	-	-
EBITDA	-3.43	-6.11	-4.54	-5.26	-7.31
D&A For EBITDA	0.11	0.11	0.15	0.16	0.06
EBIT	-3.55	-6.22	-4.69	-5.42	-7.37
Revenue as Reported	-0.06	0.15	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.