Kuya Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	167	27	25	21	40	104	Upgrade
Market Cap Growth	426.05%	7.77%	18.36%	-46.11%	-61.85%	-	Upgrade
Enterprise Value	157	25	24	20	35	105	Upgrade
Last Close Price	1.09	0.26	0.25	0.36	0.88	2.88	Upgrade
PS Ratio	259.89	126.81	-	-	-	-	Upgrade
PB Ratio	4.32	0.95	0.79	0.74	1.35	4.21	Upgrade
P/TBV Ratio	4.32	0.95	0.79	0.74	1.35	4.21	Upgrade
EV/Sales Ratio	245.50	114.48	-	-	-	-	Upgrade
Debt / Equity Ratio	-	0.02	-	-	-	0.01	Upgrade
Asset Turnover	0.02	0.01	-	-	-	-	Upgrade
Quick Ratio	4.85	0.58	2.87	1.07	1.40	2.25	Upgrade
Current Ratio	5.26	0.66	3.03	1.28	1.48	2.27	Upgrade
Return on Equity (ROE)	-20.00%	-27.15%	-19.77%	-25.26%	-32.71%	-32.38%	Upgrade
Return on Assets (ROA)	-11.27%	-15.25%	-11.31%	-13.12%	-18.85%	-5.07%	Upgrade
Return on Capital (ROIC)	-12.81%	-17.29%	-12.77%	-15.12%	-21.42%	-5.55%	Upgrade
Return on Capital Employed (ROCE)	-17.50%	-28.60%	-17.80%	-23.30%	-28.90%	-5.20%	Upgrade
Earnings Yield	-4.21%	-31.77%	-23.57%	-35.67%	-22.27%	-4.49%	Upgrade
FCF Yield	-4.65%	-30.71%	-22.83%	-31.76%	-27.26%	-0.87%	Upgrade
Buyback Yield / Dilution	-25.61%	-41.80%	-44.66%	-16.27%	-134.72%	-64.91%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.