Lion Copper and Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	9.62	10.07	5.01	4.8	2.89	2.7
Other Operating Expenses	-	-	-	-6.52	-3.24	-
Operating Expenses	21.13	22.87	14.78	5.24	3.96	6.34
Operating Income	-21.13	-22.87	-14.78	-5.24	-3.96	-6.34
Interest Expense	-2.53	-2.36	-0.22	-0.46	-0.25	-
Interest & Investment Income	0.22	0.25	0.46	0.11	-	0.01
Earnings From Equity Investments	-2.59	0.96	-0.1	-0.29	-0.39	-
Currency Exchange Gain (Loss)	-0	-0.03	-0.04	-0	0.01	0.01
Other Non Operating Income (Expenses)	0.49	2.84	11.7	-0.03	0.43	-0.32
EBT Excluding Unusual Items	-25.54	-21.21	-2.99	-5.91	-4.16	-6.64
Gain (Loss) on Sale of Investments	-0.53	-0.79	-	-	-	0.19
Gain (Loss) on Sale of Assets	26.38	26.38	-	-	2.21	-
Other Unusual Items	-	-	-1.75	-	0.02	-
Pretax Income	0.31	4.38	-4.74	-5.91	-1.93	-6.45
Earnings From Continuing Operations	0.31	4.38	-4.74	-5.91	-1.93	-6.45
Minority Interest in Earnings	9.63	10.39	0.81	1.08	0.11	-
Net Income	9.93	14.77	-3.93	-4.83	-1.82	-6.45
Net Income to Common	9.93	14.77	-3.93	-4.83	-1.82	-6.45
Shares Outstanding (Basic)	413	412	375	310	305	240
Shares Outstanding (Diluted)	486	484	375	310	305	240
Shares Change (YoY)	22.84%	29.13%	21.14%	1.66%	26.98%	9.96%
EPS (Basic)	0.02	0.04	-0.01	-0.02	-0.01	-0.03
EPS (Diluted)	0.02	0.03	-0.01	-0.02	-0.01	-0.03
Free Cash Flow	17.29	-14.8	3.73	-2.75	-1.85	-5.98
Free Cash Flow Per Share	0.04	-0.03	0.01	-0.01	-0.01	-0.03
EBITDA	-	-	-14.18	-4.64	-	-
D&A For EBITDA	-	-	0.6	0.6	-	-
EBIT	-21.13	-22.87	-14.78	-5.24	-3.96	-6.34