Lion Copper and Gold Corp. (CSE:LEO)

Lion Copper and Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	10.07	5.01	4.8	2.89	2.7
Other Operating Expenses	-	-	-6.52	-3.24	-
Operating Expenses	22.87	14.78	5.24	3.96	6.34
Operating Income	-22.87	-14.78	-5.24	-3.96	-6.34
Interest Expense	-2.36	-0.22	-0.46	-0.25	-
Interest & Investment Income	0.25	0.46	0.11	-	0.01
Earnings From Equity Investments	0.96	-0.1	-0.29	-0.39	-
Currency Exchange Gain (Loss)	-0.03	-0.04	-0	0.01	0.01
Other Non Operating Income (Expenses)	2.84	11.7	-0.03	0.43	-0.32
EBT Excluding Unusual Items	-21.21	-2.99	-5.91	-4.16	-6.64
Gain (Loss) on Sale of Investments	-0.79	-	-	-	0.19
Gain (Loss) on Sale of Assets	26.38	-	-	2.21	-
Other Unusual Items	-	-1.75	-	0.02	-
Pretax Income	4.38	-4.74	-5.91	-1.93	-6.45
Earnings From Continuing Operations	4.38	-4.74	-5.91	-1.93	-6.45
Minority Interest in Earnings	10.39	0.81	1.08	0.11	-
Net Income	14.77	-3.93	-4.83	-1.82	-6.45
Net Income to Common	14.77	-3.93	-4.83	-1.82	-6.45
Shares Outstanding (Basic)	412	375	310	305	240
Shares Outstanding (Diluted)	484	375	310	305	240
Shares Change (YoY)	29.13%	21.14%	1.66%	26.98%	9.96%
EPS (Basic)	0.04	-0.01	-0.02	-0.01	-0.03
EPS (Diluted)	0.03	-0.01	-0.02	-0.01	-0.03
Free Cash Flow	-14.8	3.73	-2.75	-1.85	-5.98
Free Cash Flow Per Share	-0.03	0.01	-0.01	-0.01	-0.03
EBITDA	-	-14.18	-4.64	-	-
D&A For EBITDA	-	0.6	0.6	-	-
EBIT	-22.87	-14.78	-5.24	-3.96	-6.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.