Lion Copper and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	140	101	31	28	20	40
Market Cap Growth	386.98%	228.43%	10.61%	38.51%	-49.27%	159.07%
Enterprise Value	140	106	30	30	19	37
Last Close Price	0.33	0.24	0.07	0.09	0.07	0.14
PE Ratio	7.90	5.00	-	-	-	-
PB Ratio	4.37	3.16	2.28	3.51	2.13	4.95
P/TBV Ratio	4.37	3.16	3.73	7.28	2.26	4.95
P/FCF Ratio	-	-	5.74	-	-	-
P/OCF Ratio	-	-	5.44	-	-	-
EV/FCF Ratio	-6.89	-	5.57	-	-	-
Debt / Equity Ratio	0.09	0.09	0.03	0.59	0.43	-
Debt / FCF Ratio	-	-	0.08	-	-	-
Net Debt / Equity Ratio	-0.01	-0.01	-0.82	0.21	0.24	-0.13
Net Debt / EBITDA Ratio	-	-	0.54	-0.27	-	-
Net Debt / FCF Ratio	0.02	0.02	-2.06	-0.45	-0.89	0.14
Quick Ratio	0.48	0.48	1.04	0.44	0.69	0.60
Current Ratio	0.48	0.48	1.05	0.46	0.72	0.63
Return on Equity (ROE)	26.74%	26.74%	-61.50%	-90.94%	-28.96%	-36.14%
Return on Assets (ROA)	-61.34%	-61.34%	-65.06%	-29.64%	-26.60%	-21.20%
Return on Capital Employed (ROCE)	-97.80%	-97.80%	-157.30%	-87.10%	-44.70%	-100.10%
Earnings Yield	14.46%	20.00%	-18.36%	-22.88%	-12.21%	-20.57%
FCF Yield	-14.48%	-20.04%	17.42%	-13.05%	-12.43%	-19.07%
Buyback Yield / Dilution	-29.13%	-29.13%	-21.14%	-1.66%	-26.98%	-9.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.