Lion Copper and Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	66	31	28	20	40	15	Upgrade
Market Cap Growth	142.24%	10.61%	38.51%	-49.27%	159.07%	8.44%	Upgrade
Enterprise Value	68	30	30	19	37	13	Upgrade
Last Close Price	0.16	0.07	0.09	0.07	0.14	0.07	Upgrade
PB Ratio	6.75	2.28	3.51	2.13	4.95	0.41	Upgrade
P/TBV Ratio	16.11	3.73	7.28	2.26	4.95	0.41	Upgrade
P/FCF Ratio	-	5.74	-	-	-	-	Upgrade
P/OCF Ratio	-	5.44	-	-	-	-	Upgrade
EV/FCF Ratio	-8.33	5.57	-	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.03	0.59	0.43	-	-	Upgrade
Debt / FCF Ratio	-	0.08	-	-	-	-	Upgrade
Quick Ratio	0.65	1.04	0.44	0.69	0.60	6.06	Upgrade
Current Ratio	0.68	1.05	0.46	0.72	0.63	6.08	Upgrade
Return on Equity (ROE)	-66.64%	-61.50%	-90.94%	-28.96%	-36.14%	-3.31%	Upgrade
Return on Assets (ROA)	-15.31%	-15.71%	-29.64%	-26.60%	-21.20%	-2.81%	Upgrade
Return on Capital (ROIC)	-26.93%	-23.17%	-33.50%	-30.29%	-22.20%	-2.83%	Upgrade
Earnings Yield	-7.44%	-18.36%	-22.88%	-12.21%	-20.57%	-8.18%	Upgrade
FCF Yield	-12.33%	17.42%	-13.05%	-12.43%	-19.07%	-21.57%	Upgrade
Buyback Yield / Dilution	-20.74%	-21.14%	-1.66%	-26.98%	-9.96%	-4.52%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.