Lithos Group Ltd. (CSE:LITS)
Canada · Delayed Price · Currency is CAD 0.0500
0.00 (0.00%)
Jul 17, 2026, 4:00 PM EST
Lithos Group Balance Sheet
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Cash & Equivalents | - | 0.02 | 0.69 | 0.58 | 0.35 | 0.02 |
Cash & Short-Term Investments | - | 0.02 | 0.69 | 0.58 | 0.35 | 0.02 |
Cash Growth | - | -96.93% | 19.65% | 64.07% | 2171.22% | -21.34% |
Other Receivables | 0.01 | 0.01 | 0.07 | 0.02 | 0.06 | 0.05 |
Receivables | 0.01 | 0.01 | 0.07 | 0.02 | 0.06 | 0.05 |
Prepaid Expenses | - | 0.02 | 0.24 | 0.04 | - | 0 |
Other Current Assets | - | - | - | 0.27 | - | - |
Total Current Assets | 0.01 | 0.04 | 1 | 0.91 | 0.41 | 0.06 |
Property, Plant & Equipment | 0.97 | 1.06 | 2.03 | 1.16 | - | 0 |
Goodwill | - | - | 5.16 | 5.16 | - | - |
Other Intangible Assets | - | - | 18.02 | 10 | - | - |
Total Assets | 0.99 | 1.11 | 26.22 | 17.23 | 0.41 | 0.06 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Accounts Payable | 0.69 | 0.66 | 0.6 | 0.35 | 0.11 | 0.12 |
Accrued Expenses | 1.21 | 1.21 | 0.56 | 0.13 | 0.01 | 0.08 |
Short-Term Debt | 1.03 | 0.93 | 0.69 | - | 0.09 | 0.01 |
Current Portion of Long-Term Debt | 0.01 | 0.01 | 0.43 | - | - | - |
Current Portion of Leases | - | - | 0.02 | - | - | - |
Current Unearned Revenue | 0.6 | 0.6 | 0.61 | - | - | - |
Total Current Liabilities | 3.54 | 3.41 | 2.91 | 0.48 | 0.21 | 0.21 |
Long-Term Debt | - | - | - | - | - | 0.24 |
Total Liabilities | 3.54 | 3.41 | 2.91 | 0.48 | 0.21 | 0.45 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Common Stock | 36.91 | 36.91 | 36.77 | 24.6 | 6.16 | 4.54 |
Retained Earnings | -40.69 | -40.42 | -15.33 | -8.01 | -5.98 | -4.95 |
Comprehensive Income & Other | 1.24 | 1.22 | 1.88 | 0.15 | 0.03 | 0.03 |
Shareholders' Equity | -2.55 | -2.3 | 23.31 | 16.75 | 0.2 | -0.38 |
Total Liabilities & Equity | 0.99 | 1.11 | 26.22 | 17.23 | 0.41 | 0.06 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Total Debt | 1.04 | 0.94 | 1.14 | - | 0.09 | 0.25 |
Net Cash (Debt) | -1.04 | -0.92 | -0.45 | 0.58 | 0.26 | -0.24 |
Net Cash Growth | - | - | - | 124.08% | - | - |
Net Cash Per Share | -0.12 | -0.11 | -0.19 | 0.25 | 0.33 | -0.68 |
Filing Date Shares Outstanding | 9.11 | 9.11 | 8.46 | 8.03 | 1.91 | 0.38 |
Total Common Shares Outstanding | 9.11 | 9.11 | 8.45 | 6.04 | 1.85 | 0.38 |
Working Capital | -3.52 | -3.36 | -1.91 | 0.43 | 0.2 | -0.14 |
Book Value Per Share | -0.28 | -0.25 | 2.76 | 2.78 | 0.11 | -1.00 |
Tangible Book Value | -2.55 | -2.3 | 0.13 | 1.59 | 0.2 | -0.38 |
Tangible Book Value Per Share | -0.28 | -0.25 | 0.01 | 0.26 | 0.11 | -1.00 |
Machinery | 1.2 | 1.2 | 0.89 | - | - | 0.01 |
Leasehold Improvements | - | - | 0.01 | - | - | - |