Modern Plant Based Foods Inc. (CSE:MEAT)
Canada · Delayed Price · Currency is CAD 0.0950
+0.0250 (35.71%)
May 29, 2026, 12:44 PM EST
Modern Plant Based Foods Income Statement
Financials in millions CAD. Fiscal year is September - August.
Millions CAD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 0.59 | 0.57 | 0.63 | 0.75 | 1.65 | 2.27 | |
Revenue Growth (YoY) | -0.62% | -9.15% | -16.75% | -54.46% | -27.22% | 2659.58% |
Cost of Revenue | 0.47 | 0.45 | 0.5 | 0.65 | 1.63 | 1.88 |
Gross Profit | 0.12 | 0.12 | 0.13 | 0.1 | 0.02 | 0.39 |
Selling, General & Admin | 0.46 | 0.59 | 0.96 | 1.45 | 4.11 | 3.96 |
Research & Development | 0 | 0 | 0.01 | 0 | 0.08 | 0.31 |
Operating Expenses | 0.48 | 0.75 | 1.03 | 1.58 | 5.24 | 5.02 |
Operating Income | -0.36 | -0.64 | -0.9 | -1.47 | -5.22 | -4.63 |
Interest Expense | -0.25 | -0.21 | -0.11 | -0.03 | -0.05 | -0.05 |
Currency Exchange Gain (Loss) | 0.01 | -0.01 | 0 | -0.03 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | 0.03 | 0 | 0.11 | -6.68 | -5.24 | -0.06 |
EBT Excluding Unusual Items | -0.56 | -0.85 | -0.9 | -8.22 | -10.52 | -4.74 |
Merger & Restructuring Charges | - | - | - | - | -0 | -0.1 |
Impairment of Goodwill | - | - | - | -0.1 | -0.5 | -1.18 |
Gain (Loss) on Sale of Assets | - | - | - | -0 | 0 | - |
Asset Writedown | - | - | - | -0 | -0.56 | -0.19 |
Other Unusual Items | - | - | 0.09 | 0.01 | -0.03 | - |
Pretax Income | -0.56 | -0.85 | -0.81 | -8.31 | -11.6 | -6.21 |
Income Tax Expense | - | - | - | -0.02 | -0.02 | -0.02 |
Earnings From Continuing Operations | -0.56 | -0.85 | -0.81 | -8.29 | -11.58 | -6.19 |
Net Income to Company | -0.56 | -0.85 | -0.81 | -8.29 | -11.58 | -6.19 |
Minority Interest in Earnings | 0 | 0 | - | - | -0 | 0.01 |
Net Income | -0.56 | -0.85 | -0.81 | -8.29 | -11.59 | -6.18 |
Net Income to Common | -0.56 | -0.85 | -0.81 | -8.29 | -11.59 | -6.18 |
Shares Outstanding (Basic) | 13 | 12 | 8 | 6 | 4 | 3 |
Shares Outstanding (Diluted) | 13 | 12 | 8 | 6 | 4 | 3 |
Shares Change (YoY) | 37.18% | 41.09% | 29.06% | 58.06% | 37.54% | 14.24% |
EPS (Basic) | -0.04 | -0.07 | -0.10 | -1.28 | -2.83 | -2.08 |
EPS (Diluted) | -0.04 | -0.07 | -0.10 | -1.28 | -2.83 | -2.08 |
Free Cash Flow | -0.41 | -0.48 | -0.55 | -1.45 | -1.98 | -4.21 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.07 | -0.22 | -0.48 | -1.42 |
Gross Margin | 19.91% | 20.64% | 19.99% | 13.80% | 1.40% | 17.07% |
Operating Margin | -61.08% | -111.88% | -144.58% | -196.09% | -316.16% | -204.20% |
Profit Margin | -95.55% | -149.61% | -129.47% | -1103.08% | -702.31% | -272.60% |
Free Cash Flow Margin | -68.76% | -83.68% | -88.28% | -192.33% | -119.73% | -185.70% |
EBITDA | -0.35 | -0.62 | -0.84 | -1.44 | -5.12 | -4.54 |
EBITDA Margin | -58.93% | -109.49% | -135.06% | -192.02% | - | -200.13% |
D&A For EBITDA | 0.01 | 0.01 | 0.06 | 0.03 | 0.09 | 0.09 |
EBIT | -0.36 | -0.64 | -0.9 | -1.47 | -5.22 | -4.63 |
EBIT Margin | -61.08% | -111.88% | -144.58% | -196.09% | - | -204.20% |