Nuran Wireless Inc. (CSE:NUR)

Nuran Wireless Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.39	4.67	1.17	0.17	0.18	0.73
Cash & Short-Term Investments	0.39	4.67	1.17	0.17	0.18	0.73
Cash Growth	243.65%	298.22%	577.67%	-5.73%	-74.92%	-77.05%
Accounts Receivable	6.95	4.41	6.22	5.29	5.61	1.33
Other Receivables	0.06	2.17	1.64	0.98	0.33	0.71
Receivables	7.09	6.65	7.86	6.27	5.93	2.04
Inventory	6.39	6.39	5.72	5.14	4.91	5.35
Prepaid Expenses	0.08	0.06	0.05	0.04	0.04	0.02
Other Current Assets	1.37	1.31	1.32	0.83	0.25	0.08
Total Current Assets	15.32	19.08	16.13	12.45	11.32	8.23
Property, Plant & Equipment	4.15	3.45	0.42	0.76	0.87	0.94
Other Intangible Assets	7.37	7.47	7.33	7	6.55	5.86
Other Long-Term Assets	-	-0	0	-	0	-
Total Assets	26.84	30	23.88	20.21	18.74	15.04

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	10.69	8.83	10.31	8.87	5.86	1.7
Accrued Expenses	-	1.58	0.82	0.67	0.63	0.5
Short-Term Debt	14.21	12.38	21.18	13.54	5.98	-
Current Portion of Leases	0.04	0.09	0.19	0.23	0.2	0.14
Current Unearned Revenue	-	1.15	2.52	1.49	1.23	1.73
Other Current Liabilities	1.22	0.04	0.21	0.28	0.24	0.37
Total Current Liabilities	26.16	24.08	35.23	25.08	14.14	4.43
Long-Term Leases	0.46	0.32	0.07	0.29	0.41	0.56
Other Long-Term Liabilities	0	-	-	0	-	-
Total Liabilities	26.62	24.4	35.3	25.38	14.55	4.99

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	86.65	86.61	54.99	51.41	46.95	45.14
Additional Paid-In Capital	7.56	7.56	6.73	6.62	9.11	6.73
Retained Earnings	-98.86	-94.23	-72.8	-64.04	-51.72	-41.83
Comprehensive Income & Other	4.87	5.66	-0.34	0.84	-0.15	-
Shareholders' Equity	0.22	5.6	-11.42	-5.17	4.19	10.05
Total Liabilities & Equity	26.84	30	23.88	20.21	18.74	15.04

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	14.71	12.79	21.44	14.07	6.59	0.7
Net Cash (Debt)	-14.32	-8.13	-20.27	-13.89	-6.4	0.04
Net Cash Growth	-	-	-	-	-	-98.69%
Net Cash Per Share	-2.04	-13.76	-112.94	-107.85	-57.47	0.49
Filing Date Shares Outstanding	13.08	13.07	0.2	0.14	0.12	0.11
Total Common Shares Outstanding	13.08	13.07	0.2	0.14	0.12	0.11
Working Capital	-10.84	-5	-19.1	-12.64	-2.82	3.8
Book Value Per Share	0.02	0.43	-58.36	-36.02	35.88	92.97
Tangible Book Value	-7.15	-1.88	-18.75	-12.17	-2.36	4.18
Tangible Book Value Per Share	-0.55	-0.14	-95.83	-84.80	-20.24	38.71
Machinery	-	2.62	1.11	1.12	1.06	0.93
Leasehold Improvements	-	0.01	0.01	0.01	0.01	0.01

Data Source: S&P Global Market Intelligence Last updated: Aug 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 19, 2026

Data Sources Report a data error