Prophecy DeFi Inc. (CSE:PDFI)
0.2000
-0.0100 (-4.76%)
May 6, 2026, 9:35 AM EST
Prophecy DeFi Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | 0.09 | 0.06 | -0.07 |
Other Revenue | -0.12 | 0.06 | -0.32 | 0.58 | -2.58 | 1.41 |
| -0.12 | 0.06 | -0.32 | 0.68 | -2.53 | 1.34 | |
Revenue Growth (YoY) | - | - | - | - | - | 20670.39% |
Cost of Revenue | - | - | - | - | 0.1 | - |
Gross Profit | -0.12 | 0.06 | -0.32 | 0.68 | -2.63 | 1.34 |
Selling, General & Admin | 0.96 | 0.83 | 0.94 | 1.12 | 2.17 | 4.72 |
Operating Expenses | 1.15 | 1.03 | 1.39 | 1.53 | 2.56 | 7.09 |
Operating Income | -1.27 | -0.97 | -1.72 | -0.85 | -5.19 | -5.75 |
Interest Expense | -0.63 | -0.65 | -0.99 | -0.98 | -0.98 | -0.03 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 0.01 | -0.05 | -0 | 0 |
Other Non Operating Income (Expenses) | -0.17 | -0.56 | -0.22 | 0.14 | -1.58 | -0.18 |
EBT Excluding Unusual Items | -2.08 | -2.2 | -2.91 | -1.74 | -7.74 | -5.96 |
Impairment of Goodwill | - | - | - | - | -19.7 | - |
Gain (Loss) on Sale of Investments | - | - | - | -0.05 | - | - |
Other Unusual Items | 0.02 | 0.02 | 0.22 | 0.05 | - | - |
Pretax Income | -2.07 | -2.19 | -2.7 | -1.75 | -27.45 | -5.96 |
Net Income | -2.07 | -2.19 | -2.7 | -1.75 | -27.45 | -5.96 |
Net Income to Common | -2.07 | -2.19 | -2.7 | -1.75 | -27.45 | -5.96 |
Shares Outstanding (Basic) | 11 | 5 | 3 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 11 | 5 | 3 | 3 | 3 | 2 |
Shares Change (YoY) | 284.77% | 99.52% | 0.31% | 0.53% | 56.78% | 185.59% |
EPS (Basic) | -0.20 | -0.41 | -1.01 | -0.66 | -10.39 | -3.54 |
EPS (Diluted) | -0.21 | -0.41 | -1.01 | -0.66 | -10.39 | -3.54 |
Free Cash Flow | -0.48 | -0.39 | -1.14 | -1.84 | -2.6 | -3.63 |
Free Cash Flow Per Share | -0.05 | -0.07 | -0.43 | -0.69 | -0.98 | -2.16 |
Gross Margin | - | 100.00% | - | 100.00% | - | 100.00% |
Operating Margin | - | -1614.07% | - | -126.58% | - | -428.67% |
Profit Margin | - | -3637.81% | - | -258.94% | - | -444.41% |
Free Cash Flow Margin | - | -648.92% | - | -272.79% | - | -270.91% |
EBITDA | -1.21 | -0.9 | -1.64 | -0.78 | -5.11 | -5.72 |
EBITDA Margin | - | - | - | -115.26% | - | - |
D&A For EBITDA | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.03 |
EBIT | -1.27 | -0.97 | -1.72 | -0.85 | -5.19 | -5.75 |
EBIT Margin | - | - | - | -126.58% | - | - |
Revenue as Reported | - | 0.04 | -0.32 | 0.62 | -2.53 | 1.34 |
Advertising Expenses | - | - | 0 | 0.01 | 0.46 | 1.04 |