Tempus Capital Inc. (CSE:TEMP)

Tempus Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Rental Revenue	0.51	0.88	1.14	1.1	0.93	0.98
Other Revenue	-0.03	-0.07	-0.01	-0.05	-	-
Total Revenue	0.48	0.81	1.13	1.05	0.93	0.98
Revenue Growth (YoY	-50.73%	-28.09%	7.47%	12.80%	-4.85%	-2.57%
Property Expenses	0.24	0.33	0.37	0.37	0.33	0.36
Selling, General & Administrative	0.24	0.4	0.25	0.26	0.23	0.26
Total Operating Expenses	0.59	0.73	0.62	0.8	0.56	0.65
Operating Income	-0.11	0.08	0.5	0.25	0.37	0.33
Interest Expense	-0.18	-0.38	-0.52	-0.46	-0.4	-0.4
Other Non-Operating Income	-	-	-	-	-	-0.05
EBT Excluding Unusual Items	-0.29	-0.3	-0.01	-0.22	-0.03	-0.13
Gain (Loss) on Sale of Investments	-	-	0.02	-	-	-
Gain (Loss) on Sale of Assets	-1.2	-1.41	-	-	-	-
Asset Writedown	1	-0.15	-0.25	1.04	0.63	-
Other Unusual Items	-0.01	-0.01	0.04	0.04	-	-
Pretax Income	-0.5	-1.87	-0.21	0.86	0.61	-0.13
Income Tax Expense	-0.17	-0.3	-0.01	0.17	0.06	-0.23
Net Income	-0.33	-1.57	-0.2	0.69	0.54	0.11
Net Income to Common	-0.33	-1.57	-0.2	0.69	0.54	0.11
Net Income Growth	-	-	-	27.15%	408.90%	307.32%
Basic Shares Outstanding	30	30	30	30	30	30
Diluted Shares Outstanding	30	30	30	32	31	31
Shares Change (YoY)	-	-	-4.09%	2.92%	-0.32%	-0.93%
EPS (Basic)	-0.01	-0.05	-0.01	0.02	0.02	0.00
EPS (Diluted)	-0.02	-0.05	-0.01	0.02	0.02	0.00
EPS Growth	-	-	-	10.30%	427.71%	311.50%
Operating Margin	-24.03%	9.64%	44.78%	23.46%	39.72%	33.78%
Profit Margin	-70.19%	-193.43%	-17.62%	65.72%	58.31%	10.90%
EBIT	-0.11	0.08	0.5	0.25	0.37	0.33
EBIT Margin	-24.03%	9.64%	44.78%	23.46%	39.72%	33.78%
Effective Tax Rate	-	-	-	19.51%	10.56%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.