Tempus Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	0.49	0.49	0.88	1.14	1.1
Other Revenue	-0.03	-0.02	-0.07	-0.01	-0.05
Total Revenue	0.46	0.48	0.81	1.13	1.05
Revenue Growth (YoY	-3.39%	-41.09%	-28.09%	7.47%	12.80%
Property Expenses	0.27	0.24	0.33	0.37	0.37
Selling, General & Administrative	0.25	0.27	0.4	0.25	0.26
Total Operating Expenses	0.53	0.62	0.73	0.62	0.8
Operating Income	-0.06	-0.14	0.08	0.5	0.25
Interest Expense	-0.23	-0.19	-0.38	-0.52	-0.46
Interest & Investment Income	0.01	0.01	-	-	-
EBT Excluding Unusual Items	-0.28	-0.32	-0.3	-0.01	-0.22
Gain (Loss) on Sale of Investments	0.08	-	-	0.02	-
Gain (Loss) on Sale of Assets	-	-	-1.41	-	-
Asset Writedown	-0.25	0.09	-0.15	-0.25	1.04
Other Unusual Items	-	-	-0.01	0.04	0.04
Pretax Income	-0.46	-0.24	-1.87	-0.21	0.86
Income Tax Expense	-0.15	0.08	-0.3	-0.01	0.17
Net Income	-0.3	-0.31	-1.57	-0.2	0.69
Net Income to Common	-0.3	-0.31	-1.57	-0.2	0.69
Net Income Growth	-	-	-	-	27.15%
Basic Shares Outstanding	30	31	30	30	30
Diluted Shares Outstanding	30	31	30	30	32
Shares Change (YoY)	-2.08%	2.13%	-	-4.09%	2.92%
EPS (Basic)	-0.01	-0.01	-0.05	-0.01	0.02
EPS (Diluted)	-0.01	-0.01	-0.05	-0.01	0.02
EPS Growth	-	-	-	-	10.30%
Operating Margin	-14.06%	-29.66%	9.64%	44.78%	23.46%
Profit Margin	-66.12%	-65.24%	-193.43%	-17.62%	65.72%
EBIT	-0.06	-0.14	0.08	0.5	0.25
EBIT Margin	-14.06%	-29.66%	9.64%	44.78%	23.46%
Effective Tax Rate	-	-	-	-	19.51%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.