Voltage Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	0.2	0.2	0.24	-	-	-
Revenue	0.2	0.2	0.24	-	-	-
Revenue Growth (YoY)	-17.01%	-17.01%	-	-	-	-
Gross Profit	0.2	0.2	0.24	-	-	-
Selling, General & Admin	0.23	0.25	0.51	0.59	0.07	0.01
Operating Expenses	0.24	0.36	0.79	5.17	0.92	0.17
Operating Income	-0.04	-0.16	-0.55	-5.17	-0.92	-0.17
Interest Expense	-0.15	-0.13	-0.04	-0.04	-0.01	-
Currency Exchange Gain (Loss)	-0	-0	-	-	-	-
Other Non Operating Income (Expenses)	0.57	0.01	-0.04	-1.05	0	0.04
Pretax Income	0.37	-0.28	-0.62	-6.26	-0.93	-0.14
Net Income	0.37	-0.28	-0.62	-6.26	-0.93	-0.14
Net Income to Common	0.37	-0.28	-0.62	-6.26	-0.93	-0.14
Shares Outstanding (Basic)	111	111	111	74	31	12
Shares Outstanding (Diluted)	111	111	111	74	31	12
Shares Change (YoY)	-7.89%	-	49.11%	136.43%	161.54%	-
EPS (Basic)	0.00	-0.00	-0.01	-0.08	-0.03	-0.01
EPS (Diluted)	0.00	-0.00	-0.01	-0.08	-0.03	-0.01
Gross Margin	100.00%	100.00%	100.00%	-	-	-
Operating Margin	-21.29%	-78.31%	-229.14%	-	-	-
Profit Margin	184.51%	-140.87%	-259.24%	-	-	-
EBITDA	-	-	-	-4.49	-	-
D&A For EBITDA	-	-	-	0.68	-	-
EBIT	-0.04	-0.16	-0.55	-5.17	-0.92	-0.17
EBIT Margin	-21.29%	-78.31%	-229.14%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.