Vireo Growth Inc. (CSE:VREO)
Canada · Delayed Price · Currency is CAD 0.6500
-0.1000 (-13.33%)
Nov 14, 2025, 3:59 PM EST
Vireo Growth Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 189.28 | 99.38 | 88.13 | 74.63 | 54.45 | 49.21 | Upgrade | |
Revenue Growth (YoY) | 92.10% | 12.77% | 18.10% | 37.06% | 10.64% | 64.28% | Upgrade |
Cost of Revenue | 106.42 | 48.61 | 44.03 | 43.72 | 34.65 | 32.08 | Upgrade |
Gross Profit | 82.87 | 50.77 | 44.1 | 30.91 | 19.8 | 17.13 | Upgrade |
Selling, General & Admin | 56.15 | 28.06 | 28.22 | 33.82 | 33.66 | 26.37 | Upgrade |
Amortization of Goodwill & Intangibles | 2.6 | 0.72 | 0.68 | 0.68 | 0.82 | 0.62 | Upgrade |
Operating Expenses | 71.66 | 32.7 | 33.52 | 37.85 | 40.28 | 40.17 | Upgrade |
Operating Income | 11.21 | 18.07 | 10.58 | -6.94 | -20.48 | -23.04 | Upgrade |
Interest Expense | -29.74 | -31.19 | -31.26 | -22.59 | -10.58 | -5.1 | Upgrade |
Other Non Operating Income (Expenses) | -9.16 | 0.13 | 1.89 | 1.06 | -0.24 | -6.25 | Upgrade |
EBT Excluding Unusual Items | -27.69 | -12.99 | -18.79 | -28.48 | -31.3 | -34.39 | Upgrade |
Merger & Restructuring Charges | -4.5 | -4.5 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -7.84 | -0.22 | -4.48 | 0.32 | 6.9 | 20.24 | Upgrade |
Asset Writedown | - | - | -0.41 | -8.6 | -5.17 | - | Upgrade |
Other Unusual Items | 0.82 | 0.82 | 5.86 | 0.18 | - | - | Upgrade |
Pretax Income | -39.22 | -16.89 | -17.82 | -36.56 | -29.57 | -14.15 | Upgrade |
Income Tax Expense | 24.22 | 11.11 | 7.72 | 5.89 | 4.12 | 8.79 | Upgrade |
Net Income | -63.44 | -28.01 | -25.55 | -42.46 | -33.69 | -22.94 | Upgrade |
Net Income to Common | -63.44 | -28.01 | -25.55 | -42.46 | -33.69 | -22.94 | Upgrade |
Shares Outstanding (Basic) | 771 | 180 | 135 | 128 | 124 | 98 | Upgrade |
Shares Outstanding (Diluted) | 771 | 180 | 135 | 128 | 124 | 98 | Upgrade |
Shares Change (YoY) | 387.95% | 33.39% | 5.55% | 3.48% | 26.92% | 20.70% | Upgrade |
EPS (Basic) | -0.08 | -0.16 | -0.19 | -0.33 | -0.27 | -0.24 | Upgrade |
EPS (Diluted) | -0.08 | -0.16 | -0.19 | -0.33 | -0.27 | -0.24 | Upgrade |
Free Cash Flow | -42.57 | -21.93 | -5.93 | -23.63 | -48.56 | -19.38 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.12 | -0.04 | -0.18 | -0.39 | -0.20 | Upgrade |
Gross Margin | 43.78% | 51.09% | 50.04% | 41.42% | 36.36% | 34.80% | Upgrade |
Operating Margin | 5.92% | 18.18% | 12.00% | -9.30% | -37.62% | -46.83% | Upgrade |
Profit Margin | -33.52% | -28.18% | -28.99% | -56.89% | -61.88% | -46.62% | Upgrade |
Free Cash Flow Margin | -22.49% | -22.07% | -6.73% | -31.67% | -89.19% | -39.38% | Upgrade |
EBITDA | 14.9 | 19.08 | 11.73 | -5.61 | -19.04 | -22.01 | Upgrade |
EBITDA Margin | 7.87% | 19.20% | 13.31% | -7.52% | -34.97% | -44.73% | Upgrade |
D&A For EBITDA | 3.69 | 1.01 | 1.15 | 1.33 | 1.44 | 1.03 | Upgrade |
EBIT | 11.21 | 18.07 | 10.58 | -6.94 | -20.48 | -23.04 | Upgrade |
EBIT Margin | 5.92% | 18.18% | 12.00% | -9.30% | -37.62% | -46.83% | Upgrade |
Advertising Expenses | - | 0.86 | 0.79 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.