Vireo Growth Inc. (CSE:VREO)
14.75
+0.16 (1.10%)
At close: Aug 28, 2026
Vireo Growth Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 103.1 | 102.23 | 91.6 | 15.96 | 15.15 | 15.16 |
Short-Term Investments | 1 | 1.02 | - | - | - | - |
Cash & Short-Term Investments | 104.1 | 103.25 | 91.6 | 15.96 | 15.15 | 15.16 |
Cash Growth | 3.96% | 12.71% | 473.80% | 5.38% | -0.04% | -40.60% |
Accounts Receivable | 55.2 | 12.67 | 2.87 | 2.26 | 1.42 | 1.25 |
Other Receivables | 29.2 | 23.85 | 13.57 | 12.93 | 0.11 | 0.04 |
Receivables | 85.7 | 115.74 | 16.44 | 18.94 | 1.53 | 1.29 |
Inventory | 149.4 | 59.97 | 21.67 | 19.29 | 20.51 | 20.42 |
Prepaid Expenses | 14.1 | 3.9 | 1.65 | 1.34 | 2.54 | 1.56 |
Restricted Cash | 19.6 | 20.27 | - | - | - | - |
Other Current Assets | 21.6 | 1.98 | 99.01 | 93.33 | 7 | 3.21 |
Total Current Assets | 394.5 | 305.11 | 230.37 | 148.85 | 46.73 | 41.64 |
Property, Plant & Equipment | 434.6 | 270.87 | 40.17 | 25.31 | 95.72 | 108 |
Long-Term Investments | 11.7 | 6 | - | - | - | - |
Goodwill | 161.1 | 87.53 | - | - | 0.18 | 0.18 |
Other Intangible Assets | 218.7 | 117.47 | 7.9 | 8.72 | 8.78 | 10.18 |
Long-Term Deferred Tax Assets | - | - | - | - | 1.69 | 1.5 |
Other Long-Term Assets | 53.1 | 30.16 | 0.42 | 0.38 | 2.31 | 1.72 |
Total Assets | 1,274 | 817.15 | 278.86 | 183.26 | 159.16 | 166.97 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 55.8 | 18.87 | 2.3 | 1.77 | 1.91 | 1.49 |
Accrued Expenses | 51.3 | 26.58 | 6.84 | 4.85 | 6.17 | 7.71 |
Current Portion of Long-Term Debt | 42.9 | 17.59 | 0.9 | 60.22 | 11.78 | - |
Current Portion of Leases | 13.4 | 3.56 | 1.4 | 0.89 | 1.68 | 1.6 |
Current Income Taxes Payable | 12.7 | - | 0.26 | 0.22 | 6.17 | 5.2 |
Current Unearned Revenue | 5.3 | 4.73 | 1.05 | 0.83 | 0.68 | 0.41 |
Other Current Liabilities | 209.3 | 120.2 | 122.71 | 110.68 | 1.32 | - |
Total Current Liabilities | 390.7 | 191.53 | 135.47 | 179.47 | 29.71 | 16.41 |
Long-Term Debt | 279.5 | 136.24 | 71.3 | 9.14 | 46.25 | 27.33 |
Long-Term Leases | 150 | 146.31 | 16.49 | 10.54 | 79.76 | 80.23 |
Long-Term Deferred Tax Liabilities | 9.8 | 10.22 | - | - | - | - |
Other Long-Term Liabilities | 1.2 | 25.43 | 0.04 | 0.16 | - | - |
Total Liabilities | 831.2 | 509.73 | 223.3 | 199.31 | 155.72 | 123.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 762.5 | 606.97 | 287 | 187.38 | 181.32 | 178.43 |
Retained Earnings | -320 | -299.55 | -231.44 | -203.43 | -177.88 | -135.42 |
Shareholders' Equity | 442.5 | 307.42 | 55.56 | -16.04 | 3.44 | 43.01 |
Total Liabilities & Equity | 1,274 | 817.15 | 278.86 | 183.26 | 159.16 | 166.97 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 485.8 | 303.7 | 90.09 | 80.79 | 139.47 | 109.16 |
Net Cash (Debt) | -381.7 | -200.45 | 1.51 | -64.83 | -124.32 | -94 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.30 | -8.18 | 0.25 | -14.38 | -29.11 | -22.78 |
Filing Date Shares Outstanding | 48.82 | 36.02 | 12.24 | 4.77 | 4.27 | 4.27 |
Total Common Shares Outstanding | 45.82 | 36.02 | 12.2 | 4.77 | 4.27 | 4.27 |
Working Capital | 3.8 | 113.58 | 94.9 | -30.62 | 17.02 | 25.23 |
Book Value Per Share | 9.66 | 8.54 | 4.55 | -3.36 | 0.81 | 10.07 |
Tangible Book Value | 62.7 | 102.42 | 47.66 | -24.76 | -5.52 | 32.64 |
Tangible Book Value Per Share | 1.37 | 2.84 | 3.91 | -5.19 | -1.29 | 7.64 |
Land | 7.7 | 1.81 | 0.86 | 0.86 | 0.86 | 1.37 |
Buildings | 196.5 | 91.72 | 16.36 | 15.12 | 17.57 | 15.53 |
Machinery | 52.2 | 30.87 | 7.94 | 8.09 | 10.36 | 8.48 |
Construction In Progress | 54.3 | 33.5 | 9.86 | 0.13 | 0.79 | 10.51 |