Victory Square Technologies Inc. (CSE: VST)
Canada
· Delayed Price · Currency is CAD 0.425
+0.045 (11.84%)
Jan 21, 2025, 3:58 PM EST
CSE: VST Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16.05 | 12.06 | 5.93 | 1.49 | 1.49 | 3.53 | Upgrade
|
| Revenue Growth (YoY) | 48.51% | 103.32% | 296.74% | 0.50% | -57.85% | -21.38% | Upgrade
|
| Cost of Revenue | 9.47 | 6.56 | 2.67 | 0.58 | 0.95 | 2.46 | Upgrade
|
| Gross Profit | 6.58 | 5.49 | 3.26 | 0.91 | 0.54 | 1.06 | Upgrade
|
| Selling, General & Admin | 8.47 | 9.16 | 7.95 | 6.17 | 2.64 | 2.7 | Upgrade
|
| Research & Development | 0.42 | 0.71 | 0.27 | 2.31 | - | - | Upgrade
|
| Operating Expenses | 12.06 | 14.33 | 12.19 | 13.87 | 2.81 | 3.77 | Upgrade
|
| Operating Income | -5.48 | -8.84 | -8.94 | -12.96 | -2.27 | -2.7 | Upgrade
|
| Interest Expense | -0.1 | - | - | -0.33 | -0.02 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.11 | 0.24 | 0.78 | 0.25 | 0.67 | Upgrade
|
| Earnings From Equity Investments | -0.8 | -0.39 | -0.13 | -0.02 | 0.02 | -1.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | -0.03 | 0.01 | -0.06 | -0.08 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.94 | -2.68 | -6.46 | 0.53 | -0.18 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | -8.23 | -11.83 | -15.28 | -12.05 | -2.28 | -3.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.43 | -3.97 | -11.88 | -13.69 | 17.92 | -2.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.73 | 0.03 | - | 6.66 | 5.4 | - | Upgrade
|
| Asset Writedown | -1.95 | -1.95 | -1.59 | - | - | - | Upgrade
|
| Other Unusual Items | 0.25 | - | -0.07 | -0.45 | 0.05 | 0.35 | Upgrade
|
| Pretax Income | -4.63 | -17.71 | -28.82 | -19.53 | 21.08 | -5.99 | Upgrade
|
| Income Tax Expense | -0.24 | -0.33 | -0.23 | -0.1 | - | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -4.38 | -17.39 | -28.59 | -19.43 | 21.08 | -6.01 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 3.68 | -1.35 | -2.91 | Upgrade
|
| Net Income to Company | -4.38 | -17.39 | -28.59 | -15.75 | 19.73 | -8.92 | Upgrade
|
| Minority Interest in Earnings | 2.73 | 3.23 | 4.4 | 1.89 | 0.18 | 1.5 | Upgrade
|
| Net Income | -1.66 | -14.15 | -24.19 | -13.85 | 19.92 | -7.42 | Upgrade
|
| Net Income to Common | -1.66 | -14.15 | -24.19 | -13.85 | 19.92 | -7.42 | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 98 | 94 | 75 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 98 | 94 | 78 | 73 | Upgrade
|
| Shares Change (YoY) | -0.00% | 1.16% | 4.43% | 20.72% | 7.20% | 5.08% | Upgrade
|
| EPS (Basic) | -0.02 | -0.14 | -0.25 | -0.15 | 0.27 | -0.10 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.14 | -0.25 | -0.15 | 0.26 | -0.10 | Upgrade
|
| Free Cash Flow | -1.14 | -3.18 | -3.61 | -8.86 | -3.26 | -2.61 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.04 | -0.09 | -0.04 | -0.04 | Upgrade
|
| Gross Margin | 40.98% | 45.54% | 54.92% | 60.90% | 36.01% | 30.17% | Upgrade
|
| Operating Margin | -34.17% | -73.30% | -150.74% | -866.89% | -152.79% | -76.61% | Upgrade
|
| Profit Margin | -10.34% | -117.42% | -407.99% | -927.03% | 1339.27% | -210.32% | Upgrade
|
| Free Cash Flow Margin | -7.08% | -26.38% | -60.84% | -592.60% | -219.27% | -73.95% | Upgrade
|
| EBITDA | -4.73 | -6.6 | -6.77 | -10.9 | -2.25 | -2.58 | Upgrade
|
| EBITDA Margin | -29.50% | -54.77% | -114.23% | - | -151.60% | -73.09% | Upgrade
|
| D&A For EBITDA | 0.75 | 2.23 | 2.16 | 2.05 | 0.02 | 0.12 | Upgrade
|
| EBIT | -5.48 | -8.84 | -8.94 | -12.96 | -2.27 | -2.7 | Upgrade
|
| EBIT Margin | -34.17% | -73.30% | -150.74% | - | -152.79% | -76.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.