Victory Square Technologies Inc. (CSE:VST)
Canada · Delayed Price · Currency is CAD 0.2800
-0.0150 (-5.08%)
Jul 15, 2025, 3:40 PM EDT
CSE:VST Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 17.7 | 16.72 | 12.06 | 5.93 | 1.49 | 1.49 | Upgrade | |
Revenue Growth (YoY) | 38.66% | 38.68% | 103.32% | 296.74% | 0.50% | -57.85% | Upgrade |
Cost of Revenue | 11.24 | 10.35 | 6.56 | 2.67 | 0.58 | 0.95 | Upgrade |
Gross Profit | 6.46 | 6.37 | 5.49 | 3.26 | 0.91 | 0.54 | Upgrade |
Selling, General & Admin | 7.11 | 7.29 | 9.7 | 7.95 | 6.17 | 2.64 | Upgrade |
Research & Development | 0.19 | 0.17 | 0.71 | 0.27 | 2.31 | - | Upgrade |
Operating Expenses | 8.69 | 8.98 | 14.87 | 12.19 | 13.87 | 2.81 | Upgrade |
Operating Income | -2.24 | -2.61 | -9.38 | -8.94 | -12.96 | -2.27 | Upgrade |
Interest Expense | - | - | - | - | -0.33 | -0.02 | Upgrade |
Interest & Investment Income | 0.22 | 0.13 | 0.11 | 0.24 | 0.78 | 0.25 | Upgrade |
Earnings From Equity Investments | -0.59 | -0.69 | -0.39 | -0.13 | -0.02 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.03 | 0.01 | -0.06 | -0.08 | Upgrade |
Other Non Operating Income (Expenses) | -0.29 | -0.58 | -2.14 | -6.46 | 0.53 | -0.18 | Upgrade |
EBT Excluding Unusual Items | -2.85 | -3.71 | -11.83 | -15.28 | -12.05 | -2.28 | Upgrade |
Gain (Loss) on Sale of Investments | -6.07 | -4.65 | -3.97 | -11.88 | -13.69 | 17.92 | Upgrade |
Gain (Loss) on Sale of Assets | 10.2 | 9.32 | 0.03 | - | 6.66 | 5.4 | Upgrade |
Asset Writedown | - | - | -1.95 | -1.59 | - | - | Upgrade |
Other Unusual Items | -0.52 | -0.52 | - | -0.07 | -0.45 | 0.05 | Upgrade |
Pretax Income | 0.76 | 0.44 | -17.71 | -28.82 | -19.53 | 21.08 | Upgrade |
Income Tax Expense | -0.1 | -0.1 | -0.33 | -0.23 | -0.1 | - | Upgrade |
Earnings From Continuing Operations | 0.86 | 0.54 | -17.39 | -28.59 | -19.43 | 21.08 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 3.68 | -1.35 | Upgrade |
Net Income to Company | 0.86 | 0.54 | -17.39 | -28.59 | -15.75 | 19.73 | Upgrade |
Minority Interest in Earnings | 0.43 | 0.69 | 3.23 | 4.4 | 1.89 | 0.18 | Upgrade |
Net Income | 1.3 | 1.23 | -14.15 | -24.19 | -13.85 | 19.92 | Upgrade |
Net Income to Common | 1.3 | 1.23 | -14.15 | -24.19 | -13.85 | 19.92 | Upgrade |
Shares Outstanding (Basic) | 100 | 100 | 100 | 98 | 94 | 75 | Upgrade |
Shares Outstanding (Diluted) | 100 | 100 | 114 | 98 | 94 | 78 | Upgrade |
Shares Change (YoY) | 0.42% | -12.50% | 15.71% | 4.43% | 20.72% | 7.20% | Upgrade |
EPS (Basic) | 0.01 | 0.01 | -0.14 | -0.25 | -0.15 | 0.27 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | -0.14 | -0.25 | -0.15 | 0.26 | Upgrade |
Free Cash Flow | 0.06 | -0.5 | -3.18 | -3.61 | -8.86 | -3.26 | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.03 | -0.04 | -0.09 | -0.04 | Upgrade |
Gross Margin | 36.49% | 38.09% | 45.54% | 54.92% | 60.90% | 36.01% | Upgrade |
Operating Margin | -12.64% | -15.60% | -77.78% | -150.73% | -866.89% | -152.79% | Upgrade |
Profit Margin | 7.32% | 7.38% | -117.42% | -407.99% | -927.03% | 1339.27% | Upgrade |
Free Cash Flow Margin | 0.36% | -3.01% | -26.38% | -60.84% | -592.60% | -219.27% | Upgrade |
EBITDA | -1.66 | -2.01 | -7.08 | -6.77 | -10.9 | -2.25 | Upgrade |
EBITDA Margin | -9.37% | -12.03% | -58.69% | -114.23% | - | -151.60% | Upgrade |
D&A For EBITDA | 0.58 | 0.6 | 2.3 | 2.16 | 2.05 | 0.02 | Upgrade |
EBIT | -2.24 | -2.61 | -9.38 | -8.94 | -12.96 | -2.27 | Upgrade |
EBIT Margin | -12.64% | -15.60% | -77.78% | -150.73% | - | -152.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.