Victory Square Technologies Inc. (CSE:VST)
Canada · Delayed Price · Currency is CAD 0.6900
+0.0500 (7.81%)
Jun 12, 2026, 3:59 PM EST
CSE:VST Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55.78 | 35.39 | 16.72 | 12.06 | 5.93 | 1.49 | |
Revenue Growth (YoY) | 233.63% | 111.66% | 38.68% | 103.32% | 296.74% | 0.50% |
Cost of Revenue | 43.19 | 26.38 | 10.35 | 6.56 | 2.67 | 0.58 |
Gross Profit | 12.58 | 9 | 6.37 | 5.49 | 3.26 | 0.91 |
Selling, General & Admin | 8.26 | 7.82 | 7.55 | 9.7 | 7.95 | 6.17 |
Research & Development | 0.1 | 0.1 | 0.17 | 0.71 | 0.27 | 2.31 |
Other Operating Expenses | 0.29 | 0.29 | 0.01 | - | - | - |
Operating Expenses | 9.76 | 9.23 | 9.24 | 14.87 | 12.19 | 13.87 |
Operating Income | 2.82 | -0.22 | -2.87 | -9.38 | -8.94 | -12.96 |
Interest Expense | -0.73 | -0.73 | -0.93 | - | - | -0.33 |
Interest & Investment Income | 0.38 | 0.37 | 0.13 | 0.11 | 0.24 | 0.78 |
Earnings From Equity Investments | 0.03 | -0.1 | -0.69 | -0.39 | -0.13 | -0.02 |
Currency Exchange Gain (Loss) | -0.01 | -0.02 | 0.04 | -0.03 | 0.01 | -0.06 |
Other Non Operating Income (Expenses) | -0.41 | 0.22 | 0.61 | -2.14 | -6.46 | 0.53 |
EBT Excluding Unusual Items | 2.08 | -0.49 | -3.71 | -11.83 | -15.28 | -12.05 |
Gain (Loss) on Sale of Investments | 2.97 | 0.29 | -4.65 | -3.97 | -11.88 | -13.69 |
Gain (Loss) on Sale of Assets | - | 0.88 | 9.32 | 0.03 | - | 6.66 |
Asset Writedown | -0.05 | -0.05 | - | -1.95 | -1.59 | - |
Other Unusual Items | 0.12 | -0.01 | -0.52 | - | -0.07 | -0.45 |
Pretax Income | 5.11 | 0.62 | 0.44 | -17.71 | -28.82 | -19.53 |
Income Tax Expense | -0.58 | -0.58 | -0.1 | -0.33 | -0.23 | -0.1 |
Earnings From Continuing Operations | 5.69 | 1.2 | 0.54 | -17.39 | -28.59 | -19.43 |
Earnings From Discontinued Operations | - | - | - | - | - | 3.68 |
Net Income to Company | 5.69 | 1.2 | 0.54 | -17.39 | -28.59 | -15.75 |
Minority Interest in Earnings | -0.61 | 0.83 | 0.69 | 3.23 | 4.4 | 1.89 |
Net Income | 5.08 | 2.04 | 1.23 | -14.15 | -24.19 | -13.85 |
Net Income to Common | 5.08 | 2.04 | 1.23 | -14.15 | -24.19 | -13.85 |
Net Income Growth | 311.46% | 65.06% | - | - | - | - |
Shares Outstanding (Basic) | 103 | 102 | 100 | 100 | 98 | 94 |
Shares Outstanding (Diluted) | 103 | 102 | 100 | 114 | 98 | 94 |
Shares Change (YoY) | 3.13% | 2.23% | -12.50% | 15.71% | 4.43% | 20.72% |
EPS (Basic) | 0.05 | 0.02 | 0.01 | -0.14 | -0.25 | -0.15 |
EPS (Diluted) | 0.05 | 0.02 | 0.01 | -0.14 | -0.25 | -0.15 |
EPS Growth | 394.18% | 99.87% | - | - | - | - |
Free Cash Flow | -8.85 | -3.17 | -0.5 | -3.18 | -3.61 | -8.86 |
Free Cash Flow Per Share | -0.09 | -0.03 | -0.01 | -0.03 | -0.04 | -0.09 |
Gross Margin | 22.56% | 25.44% | 38.09% | 45.54% | 54.92% | 60.90% |
Operating Margin | 5.05% | -0.63% | -17.17% | -77.78% | -150.73% | -866.89% |
Profit Margin | 9.10% | 5.75% | 7.38% | -117.42% | -407.99% | -927.03% |
Free Cash Flow Margin | -15.87% | -8.96% | -3.01% | -26.38% | -60.84% | -592.60% |
EBITDA | 2.99 | -0.06 | -2.27 | -7.08 | -6.77 | -10.9 |
EBITDA Margin | 5.36% | -0.18% | -13.59% | -58.69% | -114.23% | - |
D&A For EBITDA | 0.17 | 0.16 | 0.6 | 2.3 | 2.16 | 2.05 |
EBIT | 2.82 | -0.22 | -2.87 | -9.38 | -8.94 | -12.96 |
EBIT Margin | 5.05% | -0.63% | -17.17% | -77.78% | -150.73% | - |