Victory Square Technologies Inc. (CSE:VST)
Canada · Delayed Price · Currency is CAD 0.7100
-0.0100 (-1.39%)
May 22, 2026, 3:39 PM EST
CSE:VST Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.39 | 16.72 | 12.06 | 5.93 | 1.49 | |
Revenue Growth (YoY) | 111.66% | 38.68% | 103.32% | 296.74% | 0.50% |
Cost of Revenue | 26.38 | 10.35 | 6.56 | 2.67 | 0.58 |
Gross Profit | 9 | 6.37 | 5.49 | 3.26 | 0.91 |
Selling, General & Admin | 8.17 | 7.29 | 9.7 | 7.95 | 6.17 |
Research & Development | 0.1 | 0.17 | 0.71 | 0.27 | 2.31 |
Operating Expenses | 9.29 | 8.98 | 14.87 | 12.19 | 13.87 |
Operating Income | -0.28 | -2.61 | -9.38 | -8.94 | -12.96 |
Interest Expense | - | - | - | - | -0.33 |
Interest & Investment Income | 0.37 | 0.13 | 0.11 | 0.24 | 0.78 |
Earnings From Equity Investments | -0.1 | -0.69 | -0.39 | -0.13 | -0.02 |
Currency Exchange Gain (Loss) | -0.02 | 0.04 | -0.03 | 0.01 | -0.06 |
Other Non Operating Income (Expenses) | -0.54 | -0.58 | -2.14 | -6.46 | 0.53 |
EBT Excluding Unusual Items | -0.58 | -3.71 | -11.83 | -15.28 | -12.05 |
Gain (Loss) on Sale of Investments | 0.38 | -4.65 | -3.97 | -11.88 | -13.69 |
Gain (Loss) on Sale of Assets | 0.88 | 9.32 | 0.03 | - | 6.66 |
Asset Writedown | -0.05 | - | -1.95 | -1.59 | - |
Other Unusual Items | - | -0.52 | - | -0.07 | -0.45 |
Pretax Income | 0.62 | 0.44 | -17.71 | -28.82 | -19.53 |
Income Tax Expense | -0.58 | -0.1 | -0.33 | -0.23 | -0.1 |
Earnings From Continuing Operations | 1.2 | 0.54 | -17.39 | -28.59 | -19.43 |
Earnings From Discontinued Operations | - | - | - | - | 3.68 |
Net Income to Company | 1.2 | 0.54 | -17.39 | -28.59 | -15.75 |
Minority Interest in Earnings | 0.83 | 0.69 | 3.23 | 4.4 | 1.89 |
Net Income | 2.04 | 1.23 | -14.15 | -24.19 | -13.85 |
Net Income to Common | 2.04 | 1.23 | -14.15 | -24.19 | -13.85 |
Net Income Growth | 65.06% | - | - | - | - |
Shares Outstanding (Basic) | 102 | 100 | 100 | 98 | 94 |
Shares Outstanding (Diluted) | 102 | 100 | 114 | 98 | 94 |
Shares Change (YoY) | 2.23% | -12.50% | 15.71% | 4.43% | 20.72% |
EPS (Basic) | 0.02 | 0.01 | -0.14 | -0.25 | -0.15 |
EPS (Diluted) | 0.02 | 0.01 | -0.14 | -0.25 | -0.15 |
EPS Growth | 99.87% | - | - | - | - |
Free Cash Flow | -3.17 | -0.5 | -3.18 | -3.61 | -8.86 |
Free Cash Flow Per Share | -0.03 | -0.01 | -0.03 | -0.04 | -0.09 |
Gross Margin | 25.44% | 38.09% | 45.54% | 54.92% | 60.90% |
Operating Margin | -0.80% | -15.60% | -77.78% | -150.73% | -866.89% |
Profit Margin | 5.75% | 7.38% | -117.42% | -407.99% | -927.03% |
Free Cash Flow Margin | -8.96% | -3.01% | -26.38% | -60.84% | -592.60% |
EBITDA | 0.22 | -2.01 | -7.08 | -6.77 | -10.9 |
EBITDA Margin | 0.62% | -12.03% | -58.69% | -114.23% | - |
D&A For EBITDA | 0.5 | 0.6 | 2.3 | 2.16 | 2.05 |
EBIT | -0.28 | -2.61 | -9.38 | -8.94 | -12.96 |
EBIT Margin | -0.80% | -15.60% | -77.78% | -150.73% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.