Agros Development Company "Proodos" Public Ltd (CYS:AGRO)

CYS:AGRO Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3.87	4.19	3.59	2.53	2.44
Revenue Growth (YoY)	-7.66%	16.95%	41.83%	3.67%	-18.23%
Cost of Revenue	2.42	2.51	2.26	1.4	1.42
Gross Profit	1.46	1.68	1.33	1.13	1.02
Selling, General & Admin	0.43	0.45	0.41	0.34	0.27
Operating Expenses	0.71	0.73	0.7	0.67	0.59
Operating Income	0.75	0.96	0.63	0.46	0.43
Interest Expense	-0.16	-0.22	-0.13	-0.15	-0.01
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.02	-0.02	-0.01
EBT Excluding Unusual Items	0.57	0.72	0.48	0.3	0.42
Asset Writedown	-	-	-	2.25	-
Pretax Income	0.57	0.72	0.48	2.55	0.42
Income Tax Expense	0.07	0.09	0.07	0.31	-0.07
Net Income	0.49	0.63	0.41	2.24	0.49
Net Income to Common	0.49	0.63	0.41	2.24	0.49
Net Income Growth	-21.67%	52.06%	-81.49%	358.36%	-1.15%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.14	0.18	0.12	0.62	0.14
EPS (Diluted)	0.14	0.18	0.12	0.62	0.14
EPS Growth	-21.67%	52.06%	-81.49%	358.36%	-1.15%
Free Cash Flow	0.73	1.29	0.57	0.33	-0.07
Free Cash Flow Per Share	0.20	0.36	0.16	0.09	-0.02
Dividend Per Share	0.094	0.058	0.081	0.105	-
Dividend Growth	62.24%	-28.75%	-22.25%	-	-
Gross Margin	37.62%	40.14%	36.97%	44.70%	41.88%
Operating Margin	19.25%	22.82%	17.46%	18.34%	17.68%
Profit Margin	12.74%	15.02%	11.55%	88.48%	20.01%
Free Cash Flow Margin	18.80%	30.75%	15.99%	13.14%	-3.05%
EBITDA	1.03	1.23	0.91	0.79	0.75
EBITDA Margin	26.56%	29.44%	25.43%	31.36%	30.87%
D&A For EBITDA	0.28	0.28	0.29	0.33	0.32
EBIT	0.75	0.96	0.63	0.46	0.43
EBIT Margin	19.25%	22.82%	17.46%	18.34%	17.68%
Effective Tax Rate	13.01%	12.82%	14.26%	12.21%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.