CYS:AGRO Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3.85	3.81	4.19	3.59	2.53
Revenue Growth (YoY)	1.10%	-9.13%	16.95%	41.83%	3.67%
Cost of Revenue	2.54	2.42	2.51	2.26	1.4
Gross Profit	1.32	1.4	1.68	1.33	1.13
Selling, General & Admin	0.4	0.43	0.45	0.41	0.34
Operating Expenses	0.65	0.71	0.73	0.7	0.67
Operating Income	0.66	0.68	0.96	0.63	0.46
Interest Expense	-0.12	-0.16	-0.22	-0.13	-0.15
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.02	-0.02	-0.02
EBT Excluding Unusual Items	0.52	0.51	0.72	0.48	0.3
Asset Writedown	-	-	-	-	2.25
Pretax Income	0.52	0.51	0.72	0.48	2.55
Income Tax Expense	0.11	0.07	0.09	0.07	0.31
Net Income	0.41	0.43	0.63	0.41	2.24
Net Income to Common	0.41	0.43	0.63	0.41	2.24
Net Income Growth	-5.02%	-31.49%	52.06%	-81.49%	358.36%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.11	0.12	0.18	0.12	0.62
EPS (Diluted)	0.11	0.12	0.18	0.12	0.62
EPS Growth	-5.02%	-31.49%	52.06%	-81.49%	358.36%
Free Cash Flow	0.78	0.67	1.29	0.57	0.33
Free Cash Flow Per Share	0.22	0.19	0.36	0.16	0.09
Dividend Per Share	-	0.094	0.058	0.081	0.105
Dividend Growth	-	62.24%	-28.75%	-22.25%	-
Gross Margin	34.13%	36.61%	40.14%	36.97%	44.70%
Operating Margin	17.15%	17.95%	22.82%	17.46%	18.34%
Profit Margin	10.64%	11.32%	15.02%	11.55%	88.48%
Free Cash Flow Margin	20.35%	17.49%	30.75%	15.99%	13.14%
EBITDA	0.91	0.97	1.23	0.91	0.79
EBITDA Margin	23.65%	25.37%	29.44%	25.43%	31.36%
D&A For EBITDA	0.25	0.28	0.28	0.29	0.33
EBIT	0.66	0.68	0.96	0.63	0.46
EBIT Margin	17.15%	17.95%	22.82%	17.46%	18.34%
Effective Tax Rate	21.91%	14.61%	12.82%	14.26%	12.21%