Blue Island Plc (CYS:BLUE)
Cyprus · Delayed Price · Currency is EUR 2.400
-0.120 (-4.76%)
At close: Oct 12, 2026
Blue Island Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43.86 | 41.33 | 36.7 | 32.55 | 28.25 | 27.3 | |
Revenue Growth | 14.39% | 12.59% | 12.75% | 15.25% | 3.48% | 20.95% |
Cost of Revenue | 22.82 | 22.17 | 21.43 | 19.82 | 17.67 | 17.89 |
Gross Profit | 21.05 | 19.16 | 15.27 | 12.73 | 10.57 | 9.41 |
Selling, General & Admin | 14.34 | 13.31 | 11.76 | 10.33 | 8.91 | 8.47 |
Other Operating Expenses | 0.06 | 0.06 | -0.15 | -0.2 | -0.12 | -0.05 |
Operating Expenses | 14.4 | 13.37 | 11.61 | 10.13 | 8.8 | 8.44 |
Operating Income | 6.65 | 5.79 | 3.66 | 2.6 | 1.77 | 0.96 |
Interest Expense | -0.08 | -0.06 | -0.03 | -0.04 | -0.04 | -0.05 |
Interest & Investment Income | 0 | 0 | 0 | 0 | 0.04 | - |
Currency Exchange Gain (Loss) | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 |
EBT Excluding Unusual Items | 6.53 | 5.7 | 3.61 | 2.54 | 1.75 | 0.89 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0 | 0 | 0 | -0.04 |
Pretax Income | 6.54 | 5.71 | 3.61 | 2.54 | 1.75 | 0.86 |
Income Tax Expense | 1.24 | 0.97 | 0.53 | 0.33 | 0.23 | 0.07 |
Net Income | 5.29 | 4.74 | 3.08 | 2.21 | 1.52 | 0.78 |
Net Income to Common | 5.29 | 4.74 | 3.08 | 2.21 | 1.52 | 0.78 |
Net Income Growth | 43.69% | 53.99% | 39.18% | 45.24% | 94.35% | 227.41% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.34 | 0.31 | 0.20 | 0.14 | 0.10 | 0.05 |
EPS (Diluted) | 0.34 | 0.31 | 0.20 | 0.14 | 0.10 | 0.05 |
EPS Growth | 43.68% | 53.99% | 39.18% | 45.24% | 94.35% | 227.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.83 | 1.87 | 1.86 | -0.15 | 1.65 | 1.85 |
Free Cash Flow Per Share | 0.12 | 0.12 | 0.12 | -0.01 | 0.11 | 0.12 |
Dividend Per Share | 0.100 | 0.100 | 0.090 | 0.030 | 0.052 | - |
Dividend Growth | 42.86% | 11.11% | 200.00% | -42.31% | - | - |
Gross Margin | 47.98% | 46.36% | 41.61% | 39.12% | 37.43% | 34.47% |
Operating Margin | 15.16% | 14.00% | 9.98% | 7.99% | 6.28% | 3.54% |
Profit Margin | 12.07% | 11.46% | 8.38% | 6.79% | 5.39% | 2.87% |
Free Cash Flow Margin | 4.17% | 4.53% | 5.07% | -0.46% | 5.85% | 6.78% |
EBITDA | 8.06 | 7.18 | 4.96 | 3.82 | 2.87 | 1.99 |
EBITDA Margin | 18.38% | 17.38% | 13.52% | 11.74% | 10.17% | 7.30% |
D&A For EBITDA | 1.41 | 1.4 | 1.3 | 1.22 | 1.1 | 1.03 |
EBIT | 6.65 | 5.79 | 3.66 | 2.6 | 1.77 | 0.96 |
EBIT Margin | 15.16% | 14.00% | 9.98% | 7.99% | 6.28% | 3.54% |
Effective Tax Rate | 19.02% | 16.97% | 14.80% | 12.90% | 13.05% | 8.48% |
Advertising Expenses | - | 0.36 | 0.39 | 0.38 | 0.32 | 0.36 |