K + G Complex Public Company Limited (CYS:KG)

CYS:KG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	12.7	0.68
Revenue Growth (YoY)	-	-	-	1781.48%	-
Cost of Revenue	-	-	-	3.52	0.07
Gross Profit	-	-	-	9.18	0.6
Selling, General & Admin	0.25	0.29	0.26	0.7	0.61
Other Operating Expenses	-0.08	-0.04	-0.32	-	-
Operating Expenses	0.18	0.26	-0.06	0.7	0.61
Operating Income	-0.18	-0.26	0.06	8.48	-0
Interest Expense	-	-	-	-0.15	-0.31
Interest & Investment Income	0.08	0.32	0.21	0.18	0.25
Earnings From Equity Investments	1.99	1.95	11.31	1.31	14.06
EBT Excluding Unusual Items	1.89	2.02	11.58	9.81	13.99
Pretax Income	1.89	2.02	11.58	9.81	13.99
Income Tax Expense	-	0	0.02	0.01	-
Net Income	1.89	2.01	11.56	9.8	13.99
Net Income to Common	1.89	2.01	11.56	9.8	13.99
Net Income Growth	-6.06%	-82.59%	17.91%	-29.91%	1635.36%
Shares Outstanding (Basic)	129	129	129	129	129
Shares Outstanding (Diluted)	129	129	129	129	129
EPS (Basic)	0.01	0.02	0.09	0.08	0.11
EPS (Diluted)	0.01	0.02	0.09	0.08	0.11
EPS Growth	-6.06%	-82.59%	17.91%	-29.91%	1635.40%
Free Cash Flow	0.11	-0.26	-0.26	12.03	0.12
Free Cash Flow Per Share	0.00	-0.00	-0.00	0.09	0.00
Dividend Per Share	0.012	0.004	0.012	-	-
Dividend Growth	207.69%	-67.23%	-	-	-
Gross Margin	-	-	-	72.26%	89.48%
Operating Margin	-	-	-	66.74%	-0.44%
Profit Margin	-	-	-	77.20%	2072.15%
Free Cash Flow Margin	-	-	-	94.72%	18.22%
EBITDA	-0.17	-0.25	0.07	8.49	0.01
EBITDA Margin	-	-	-	66.81%	0.89%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01
EBIT	-0.18	-0.26	0.06	8.48	-0
EBIT Margin	-	-	-	66.74%	-0.44%
Effective Tax Rate	-	0.15%	0.15%	0.07%	-

Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.