K + G Complex Public Company Limited (CYS:KG)

CYS:KG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	-	12.7
Revenue Growth (YoY)	-	-	-	-	1781.48%
Cost of Revenue	-	-	-	-	3.52
Gross Profit	-	-	-	-	9.18
Selling, General & Admin	0.23	0.25	0.29	0.26	0.7
Other Operating Expenses	-0.01	-0.08	-0.04	-0.32	-
Operating Expenses	0.22	0.18	0.26	-0.06	0.7
Operating Income	-0.22	-0.18	-0.26	0.06	8.48
Interest Expense	-	-	-	-	-0.15
Interest & Investment Income	-	0.08	0.32	0.21	0.18
Earnings From Equity Investments	1.92	1.99	1.95	11.31	1.31
EBT Excluding Unusual Items	1.7	1.89	2.02	11.58	9.81
Pretax Income	1.7	1.89	2.02	11.58	9.81
Income Tax Expense	-0.01	-	0	0.02	0.01
Net Income	1.72	1.89	2.01	11.56	9.8
Net Income to Common	1.72	1.89	2.01	11.56	9.8
Net Income Growth	-9.31%	-6.06%	-82.59%	17.91%	-29.91%
Shares Outstanding (Basic)	129	129	129	129	129
Shares Outstanding (Diluted)	129	129	129	129	129
Shares Change (YoY)	0.28%	-	-	-	-
EPS (Basic)	0.01	0.01	0.02	0.09	0.08
EPS (Diluted)	0.01	0.01	0.02	0.09	0.08
EPS Growth	-9.56%	-6.06%	-82.59%	17.91%	-29.91%
Free Cash Flow	-0.21	0.11	-0.26	-0.26	12.03
Free Cash Flow Per Share	-0.00	0.00	-0.00	-0.00	0.09
Dividend Per Share	-	0.012	0.004	0.012	-
Dividend Growth	-	207.69%	-67.23%	-	-
Gross Margin	-	-	-	-	72.26%
Operating Margin	-	-	-	-	66.74%
Profit Margin	-	-	-	-	77.20%
Free Cash Flow Margin	-	-	-	-	94.72%
EBITDA	-	-0.17	-0.25	0.07	8.49
EBITDA Margin	-	-	-	-	66.81%
D&A For EBITDA	-	0.01	0.01	0.01	0.01
EBIT	-0.22	-0.18	-0.26	0.06	8.48
EBIT Margin	-	-	-	-	66.74%
Effective Tax Rate	-	-	0.15%	0.15%	0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.