Logicom Public Limited (CYS:LOG)
Cyprus
· Delayed Price · Currency is EUR 3.960
+0.020 (0.51%)
At close: May 7, 2025
Logicom Public Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,091 | 1,215 | 1,089 | 949.21 | 862.02 | Upgrade
|
| Revenue Growth (YoY) | -10.18% | 11.58% | 14.68% | 10.12% | -8.95% | Upgrade
|
| Cost of Revenue | 993.87 | 1,122 | 999.09 | 874.84 | 791.39 | Upgrade
|
| Gross Profit | 97.11 | 93.07 | 89.46 | 74.37 | 70.63 | Upgrade
|
| Selling, General & Admin | 60.03 | 54.55 | 51.63 | 38.8 | 36.74 | Upgrade
|
| Other Operating Expenses | -2.2 | -2.36 | -1.95 | -0.72 | -1.59 | Upgrade
|
| Operating Expenses | 60.13 | 53.01 | 50.06 | 41.24 | 38.28 | Upgrade
|
| Operating Income | 36.99 | 40.06 | 39.39 | 33.12 | 32.35 | Upgrade
|
| Interest Expense | -14.15 | -13.11 | -7.8 | -4.02 | -4.95 | Upgrade
|
| Interest & Investment Income | - | 0.55 | 0.58 | 0.6 | 0.66 | Upgrade
|
| Earnings From Equity Investments | 36.96 | 24.82 | 2.55 | 1.69 | 2.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.68 | 0.88 | -1.4 | -1.73 | 0.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | -1.94 | -2.95 | -1.29 | -3.57 | Upgrade
|
| EBT Excluding Unusual Items | 59 | 51.26 | 30.38 | 28.37 | 27.54 | Upgrade
|
| Impairment of Goodwill | - | -0.31 | -0.33 | -0.3 | -0.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.01 | 0 | 0 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade
|
| Other Unusual Items | - | -2.86 | 1.09 | -0.32 | -0.32 | Upgrade
|
| Pretax Income | 59 | 48.13 | 31.16 | 27.77 | 26.97 | Upgrade
|
| Income Tax Expense | 7.11 | 4.21 | 4.53 | 3 | 3.78 | Upgrade
|
| Earnings From Continuing Operations | 51.89 | 43.92 | 26.62 | 24.78 | 23.19 | Upgrade
|
| Minority Interest in Earnings | 2.01 | 0.59 | -0.05 | -0.03 | 0.07 | Upgrade
|
| Net Income | 53.91 | 44.51 | 26.57 | 24.75 | 23.26 | Upgrade
|
| Net Income to Common | 53.91 | 44.51 | 26.57 | 24.75 | 23.26 | Upgrade
|
| Net Income Growth | 21.12% | 67.51% | 7.38% | 6.39% | -60.36% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.73 | 0.60 | 0.36 | 0.33 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.73 | 0.60 | 0.36 | 0.33 | 0.31 | Upgrade
|
| EPS Growth | 21.12% | 67.50% | 7.39% | 6.37% | -60.36% | Upgrade
|
| Free Cash Flow | 64.89 | -7.93 | -1.35 | -22.95 | 73.47 | Upgrade
|
| Free Cash Flow Per Share | 0.88 | -0.11 | -0.02 | -0.31 | 0.99 | Upgrade
|
| Dividend Per Share | - | 0.090 | 0.085 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | - | 5.88% | 6.25% | - | 60.00% | Upgrade
|
| Gross Margin | 8.90% | 7.66% | 8.22% | 7.83% | 8.19% | Upgrade
|
| Operating Margin | 3.39% | 3.30% | 3.62% | 3.49% | 3.75% | Upgrade
|
| Profit Margin | 4.94% | 3.66% | 2.44% | 2.61% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 5.95% | -0.65% | -0.12% | -2.42% | 8.52% | Upgrade
|
| EBITDA | 38.53 | 41.79 | 41.25 | 35.03 | 34.21 | Upgrade
|
| EBITDA Margin | 3.53% | 3.44% | 3.79% | 3.69% | 3.97% | Upgrade
|
| D&A For EBITDA | 1.55 | 1.73 | 1.86 | 1.91 | 1.86 | Upgrade
|
| EBIT | 36.99 | 40.06 | 39.39 | 33.12 | 32.35 | Upgrade
|
| EBIT Margin | 3.39% | 3.30% | 3.62% | 3.49% | 3.75% | Upgrade
|
| Effective Tax Rate | 12.04% | 8.74% | 14.54% | 10.79% | 14.03% | Upgrade
|
| Advertising Expenses | - | 0.75 | 0.52 | 0.38 | 0.24 | Upgrade
|
Updated Dec 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.